W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
4K
|
€
8K
|
€
10K
|
€
3K
|
€
1K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
9K
|
€
1K
|
€
7K
|
€
9K
|
|
|
€
-6K
|
€
-2K
|
€
3K
|
€
3K
|
€
-367
|
€
-1K
|
€
-548
|
€
675
|
€
3K
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
-4K
|
|
|
€
-14
|
€
6K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
4K
|
€
888
|
€
-987
|
€
4K
|
€
2K
|
|
|
-
|
€
2K
|
€
7K
|
€
8K
|
€
2K
|
€
859
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
223
|
€
6K
|
€
4K
|
|
|
€
5K
|
€
1K
|
€
3K
|
€
5K
|
€
3K
|
€
511
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
377
|
€
2K
|
€
175
|
|
|
|
|
|
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
3K
|
€
8K
|
€
10K
|
€
3K
|
€
1K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
8K
|
€
268
|
€
6K
|
€
6K
|
|
|
€
-5K
|
€
1K
|
€
7K
|
€
8K
|
€
2K
|
€
258
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
-4K
|
€
3K
|
€
-3K
|
|
|
€
-6K
|
€
-2K
|
€
3K
|
€
3K
|
€
-367
|
€
-1K
|
€
-548
|
€
675
|
€
3K
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
-4K
|
|
|
€
0
|
-
|
€
-6K
|
€
11K
|
€
0
|
€
2K
|
-
|
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
684
|
€
2K
|
€
336
|
€
857
|
€
991
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
612
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
|
|
€
-5K
|
€
59
|
€
4K
|
€
4K
|
€
375
|
€
-292
|
€
281
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
-224
|
€
5K
|
€
5K
|
|
|
€
-3K
|
€
3K
|
€
6K
|
€
-8K
|
€
-697
|
€
-1K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
6K
|
€
3K
|
|
|
0,86
|
1,23
|
1,40
|
0,69
|
0,94
|
0,88
|
1,16
|
1,44
|
1,42
|
1,16
|
1,60
|
1,39
|
1,98
|
1,24
|
|
|
0,86
|
1,23
|
1,42
|
0,69
|
0,94
|
0,88
|
1,16
|
1,44
|
1,42
|
1,16
|
1,60
|
1,39
|
1,98
|
1,25
|
|
|
0,86
|
1,23
|
1,41
|
0,69
|
0,94
|
0,88
|
1,16
|
1,44
|
1,42
|
1,16
|
1,60
|
1,39
|
1,98
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
27K
|
€
30K
|
€
13K
|
€
11K
|
€
13K
|
€
16K
|
€
16K
|
€
20K
|
€
12K
|
€
13K
|
€
21K
|
€
29K
|
|
|
€
24K
|
€
16K
|
€
19K
|
€
25K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
17K
|
€
11K
|
€
14K
|
€
18K
|
€
28K
|
|
|
€
24K
|
€
15K
|
€
15K
|
€
25K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
16K
|
€
7K
|
€
5K
|
€
6K
|
€
13K
|
|
|
-
|
€
2K
|
€
4K
|
|
|
|
|
|
|
€
937
|
€
5K
|
€
8K
|
€
12K
|
€
14K
|
|
|
-0,06%
|
27,41%
|
28,73%
|
16,45%
|
15,16%
|
20,73%
|
26,96%
|
42,71%
|
38,65%
|
17,51%
|
7,30%
|
-7,86%
|
17,14%
|
6,05%
|
|
|
0
|
0,25
|
0,54
|
|
|
|
|
|
|
0,26
|
5,20
|
-8,30
|
3,21
|
8
|
|
|
|
5,96
|
2,50
|
2,62
|
4,08
|
8
|
1,99
|
2,02
|
2,18
|
2,45
|
1,43
|
50,48
|
2,73
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 051,43%
|
0,95%
|
48,88%
|
87,73%
|
19,31%
|
-12,67%
|
8,16%
|
22,01%
|
53,10%
|
110,76%
|
727,99%
|
22,68%
|
141,93%
|
266,93%
|
|
|
45 560,28%
|
-24,30%
|
36,63%
|
60,36%
|
-18,92%
|
-49,30%
|
-15,89%
|
9,88%
|
41,75%
|
75,23%
|
211,11%
|
468,33%
|
51,17%
|
-249,30%
|
|
|
-26,25
|
-6,66
|
10,52
|
9,93
|
-2,87
|
-10,22
|
-4,28
|
4,22
|
16,14
|
13,17
|
15,41
|
-36,82
|
8,77
|
-15,09
|
|
|
45 560,28
|
-24,30
|
36,63
|
60,36
|
-18,92
|
-49,30
|
-15,89
|
9,88
|
41,75
|
75,23
|
211,11
|
468,33
|
51,17
|
-249,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|