W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
341K
|
€
339K
|
€
377K
|
€
298K
|
€
373K
|
€
345K
|
€
318K
|
€
334K
|
€
371K
|
€
391K
|
€
406K
|
€
348K
|
€
190K
|
€
199K
|
€
154K
|
€
119K
|
€
73K
|
€
76K
|
€
77K
|
|
|
€
139K
|
€
39K
|
€
55K
|
€
114K
|
€
91K
|
€
139K
|
€
72K
|
€
71K
|
€
64K
|
€
105K
|
€
124K
|
€
118K
|
€
67K
|
€
-127K
|
€
45K
|
€
-14K
|
€
26K
|
€
-32K
|
€
-44K
|
€
-51K
|
|
|
€
1,52M
|
€
1,38M
|
€
1,34M
|
€
1,29M
|
€
1,17M
|
€
1,08M
|
€
944K
|
€
872K
|
€
801K
|
€
737K
|
€
632K
|
€
508K
|
€
390K
|
€
323K
|
€
451K
|
€
406K
|
€
-206
|
€
-26K
|
€
6K
|
€
49K
|
|
|
€
420K
|
€
314K
|
€
317K
|
€
337K
|
€
279K
|
€
333K
|
€
287K
|
€
252K
|
€
252K
|
€
294K
|
€
317K
|
€
324K
|
€
275K
|
€
140K
|
€
162K
|
€
112K
|
€
71K
|
€
45K
|
€
67K
|
€
6K
|
|
|
€
7K
|
|
-
|
€
3K
|
€
12K
|
€
25K
|
€
13K
|
|
€
700
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
€
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644
|
€
1K
|
€
11K
|
€
10K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
306K
|
€
308K
|
€
341K
|
€
278K
|
€
348K
|
€
320K
|
€
294K
|
€
310K
|
€
363K
|
€
367K
|
€
383K
|
€
328K
|
€
183K
|
€
193K
|
€
136K
|
€
101K
|
€
57K
|
€
68K
|
€
-35K
|
|
|
€
272K
|
€
145K
|
€
158K
|
€
198K
|
€
164K
|
€
236K
|
€
205K
|
€
171K
|
€
182K
|
€
218K
|
€
216K
|
€
220K
|
€
168K
|
€
-89K
|
€
86K
|
€
32K
|
€
42K
|
€
2K
|
€
-8K
|
€
-47K
|
|
|
€
139K
|
€
39K
|
€
55K
|
€
114K
|
€
91K
|
€
139K
|
€
72K
|
€
71K
|
€
64K
|
€
105K
|
€
124K
|
€
118K
|
€
67K
|
€
-127K
|
€
45K
|
€
-14K
|
€
26K
|
€
-32K
|
€
-44K
|
€
-51K
|
|
|
€
1,01M
|
€
898K
|
€
33K
|
€
535K
|
€
212K
|
€
10K
|
€
1K
|
€
7K
|
-
|
€
500
|
€
3K
|
€
18K
|
€
4K
|
€
2,36M
|
€
21K
|
€
679K
|
€
37K
|
€
92K
|
€
745K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
24K
|
€
31K
|
€
45K
|
€
151K
|
€
107K
|
€
74K
|
€
57K
|
€
52K
|
€
89K
|
€
19K
|
€
31K
|
€
24K
|
€
9K
|
€
81K
|
€
39K
|
€
49K
|
€
80K
|
€
116K
|
€
16K
|
|
|
€
343K
|
€
200K
|
€
205K
|
€
257K
|
€
205K
|
€
251K
|
€
188K
|
€
193K
|
€
193K
|
€
250K
|
€
275K
|
€
281K
|
€
226K
|
€
145K
|
€
152K
|
€
90K
|
€
85K
|
€
23K
|
€
33K
|
€
-39K
|
|
|
€
-566K
|
€
408K
|
€
1,27M
|
€
-351K
|
€
-198K
|
€
-113K
|
€
-153K
|
€
-153K
|
€
-125K
|
€
-161K
|
€
-226K
|
€
-300K
|
€
-368K
|
€
-2,31M
|
€
-3K
|
€
-50K
|
€
-175K
|
€
-165K
|
€
-73K
|
€
10K
|
|
|
0,18
|
1,72
|
3,78
|
0,24
|
0,56
|
0,62
|
0,41
|
0,40
|
0,40
|
0,45
|
0,26
|
0,11
|
0,06
|
0
|
0,97
|
0,45
|
0,28
|
0,34
|
0,63
|
1,11
|
|
|
0,18
|
0,15
|
0,22
|
0,31
|
0,61
|
0,73
|
0,42
|
0,40
|
0,40
|
0,50
|
0,28
|
0,11
|
0,06
|
0
|
0,97
|
0,45
|
0,28
|
0,34
|
0,63
|
1,11
|
|
|
0,18
|
1,83
|
4,08
|
0,27
|
0,58
|
0,67
|
0,42
|
0,40
|
0,40
|
0,47
|
0,27
|
0,11
|
0,06
|
0
|
0,97
|
0,45
|
0,28
|
0,34
|
0,63
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,31M
|
€
4,36M
|
€
4,38M
|
€
2,87M
|
€
2,62M
|
€
2,46M
|
€
2,48M
|
€
2,59M
|
€
2,69M
|
€
2,86M
|
€
2,96M
|
€
3,06M
|
€
3,20M
|
€
3,34M
|
€
1,32M
|
€
1,36M
|
€
813K
|
€
853K
|
€
857K
|
€
167K
|
|
|
€
2,79M
|
€
2,98M
|
€
3,03M
|
€
1,59M
|
€
1,45M
|
€
1,37M
|
€
1,54M
|
€
1,72M
|
€
1,89M
|
€
2,13M
|
€
2,32M
|
€
2,56M
|
€
2,80M
|
€
3,01M
|
€
869K
|
€
956K
|
€
813K
|
€
879K
|
€
851K
|
€
117K
|
|
|
€
671K
|
€
535K
|
€
424K
|
€
407K
|
€
430K
|
€
272K
|
€
257K
|
€
252K
|
€
206K
|
€
278K
|
€
288K
|
€
338K
|
€
389K
|
€
2,32M
|
€
88K
|
€
91K
|
€
242K
|
€
250K
|
€
199K
|
€
94K
|
|
|
€
2,10M
|
€
2,41M
|
€
2,58M
|
€
1,12M
|
€
1 000K
|
€
1,08M
|
€
1,28M
|
€
1,47M
|
€
1,68M
|
€
1,83M
|
€
2,02M
|
€
2,22M
|
€
2,41M
|
€
697K
|
€
781K
|
€
865K
|
€
571K
|
€
629K
|
€
652K
|
€
24K
|
|
|
35,28%
|
31,70%
|
30,70%
|
44,84%
|
44,77%
|
44,10%
|
38,03%
|
33,65%
|
29,82%
|
25,73%
|
21,38%
|
16,58%
|
12,21%
|
9,69%
|
34,16%
|
29,80%
|
-0,03%
|
-3,09%
|
0,67%
|
29,57%
|
|
|
1,38
|
1,74
|
1,92
|
0,87
|
0,85
|
0,99
|
1,35
|
1,68
|
2,10
|
2,49
|
3,20
|
4,37
|
6,18
|
2,16
|
1,73
|
2,13
|
-2 772,64
|
-23,89
|
113,30
|
0,48
|
|
|
5,86
|
9,73
|
9,85
|
4,65
|
5,22
|
3,95
|
4,81
|
5,85
|
6,08
|
5,86
|
6,33
|
6,68
|
8,56
|
16,45
|
4,50
|
7,03
|
8,05
|
15,37
|
12,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,55%
|
14,49%
|
15,23%
|
19,97%
|
17,48%
|
23,14%
|
19,86%
|
22,14%
|
24,04%
|
33,96%
|
43,50%
|
55,25%
|
57,99%
|
44,79%
|
33,77%
|
22,19%
|
-41 320,39%
|
-88,28%
|
567,15%
|
-79,84%
|
|
|
9,12%
|
2,82%
|
4,07%
|
8,88%
|
7,76%
|
12,83%
|
7,68%
|
8,11%
|
7,98%
|
14,27%
|
19,63%
|
23,17%
|
17,16%
|
-39,44%
|
9,96%
|
-3,43%
|
-12 673,79%
|
121,87%
|
-756,88%
|
-102,82%
|
|
|
3,22
|
0,89
|
1,25
|
3,98
|
3,48
|
5,66
|
2,92
|
2,73
|
2,38
|
3,67
|
4,20
|
3,84
|
2,10
|
-3,82
|
3,40
|
-1,02
|
3,21
|
-3,76
|
-5,08
|
-30,40
|
|
|
9,12
|
2,82
|
4,07
|
8,88
|
7,76
|
12,83
|
7,68
|
8,11
|
7,98
|
14,27
|
19,63
|
23,17
|
17,16
|
-39,44
|
9,96
|
-3,43
|
-12 673,79
|
121,87
|
-756,88
|
-102,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,50
|
0,50
|
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
22K
|
|
€
7K
|