WP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
16K
|
|
|
|
|
€
38K
|
€
42K
|
€
43K
|
€
41K
|
€
42K
|
€
43K
|
€
228K
|
€
40K
|
€
171K
|
€
86K
|
€
40K
|
€
110K
|
|
|
€
9K
|
€
1.70M
|
€
9K
|
€
11K
|
€
25K
|
€
22K
|
€
22K
|
€
18K
|
€
19K
|
€
20K
|
€
24K
|
€
22K
|
€
18K
|
€
22K
|
€
2K
|
€
127K
|
€
42K
|
€
96K
|
€
66K
|
|
|
€
476K
|
€
467K
|
€
392K
|
€
382K
|
€
372K
|
€
347K
|
€
325K
|
€
304K
|
€
286K
|
€
266K
|
€
247K
|
€
242K
|
€
241K
|
€
240K
|
€
238K
|
€
236K
|
€
231K
|
€
229K
|
€
223K
|
|
|
€
33K
|
€
35K
|
€
30K
|
€
48K
|
€
50K
|
€
49K
|
€
48K
|
€
45K
|
€
48K
|
€
48K
|
€
44K
|
€
37K
|
€
34K
|
€
165K
|
€
33K
|
€
141K
|
€
77K
|
€
44K
|
€
95K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
30K
|
€
6K
|
€
6K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.63M
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
18K
|
€
20K
|
|
€
122K
|
€
40K
|
€
90K
|
€
60K
|
|
|
|
95.59%
|
|
|
|
|
|
|
|
|
82.69%
|
93%
|
94.73%
|
89.27%
|
|
96.4%
|
94.38%
|
94.06%
|
90.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
15K
|
€
19K
|
€
39K
|
€
39K
|
€
40K
|
€
37K
|
€
41K
|
€
42K
|
€
39K
|
€
41K
|
€
36K
|
€
222K
|
€
34K
|
€
164K
|
€
85K
|
€
39K
|
€
109K
|
|
|
€
13K
|
€
14K
|
€
15K
|
€
19K
|
€
39K
|
€
39K
|
€
40K
|
€
37K
|
€
41K
|
€
42K
|
€
39K
|
€
41K
|
€
36K
|
€
214K
|
€
26K
|
€
155K
|
€
71K
|
€
12K
|
€
77K
|
|
|
€
9K
|
€
1.70M
|
€
9K
|
€
11K
|
€
25K
|
€
22K
|
€
22K
|
€
18K
|
€
19K
|
€
20K
|
€
24K
|
€
22K
|
€
18K
|
€
22K
|
€
2K
|
€
127K
|
€
42K
|
€
96K
|
€
66K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-165K
|
-
|
-
|
€
46K
|
€
-583K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
€
31K
|
€
26K
|
€
19K
|
€
17K
|
€
16K
|
€
12K
|
€
5K
|
€
19K
|
€
5K
|
€
6K
|
€
123K
|
|
|
€
9K
|
€
1.70M
|
€
9K
|
€
11K
|
€
25K
|
€
22K
|
€
22K
|
€
18K
|
€
19K
|
€
20K
|
€
24K
|
€
22K
|
€
18K
|
€
30K
|
€
10K
|
€
136K
|
€
56K
|
€
123K
|
€
98K
|
|
|
€
17K
|
€
8K
|
€
-67K
|
€
-69K
|
€
-52K
|
€
-50K
|
€
-47K
|
€
-46K
|
€
-41K
|
€
-40K
|
€
-41K
|
€
-27K
|
€
-11K
|
€
5K
|
€
-155K
|
€
-150K
|
€
-151K
|
€
-388K
|
€
-264K
|
|
|
1.51
|
1.24
|
0.39
|
0.43
|
0.52
|
0.51
|
0.53
|
0.53
|
0.65
|
0.65
|
0.61
|
0.94
|
0.97
|
1.01
|
0.53
|
0.55
|
0.52
|
0.03
|
0.36
|
|
|
1.53
|
1.26
|
1.39
|
1.19
|
1.78
|
1.86
|
1.92
|
1.97
|
1.59
|
1.55
|
1.79
|
1.20
|
1.08
|
1.53
|
0.79
|
0.71
|
0.66
|
0.03
|
0.37
|
|
|
1.52
|
1.25
|
0.61
|
0.63
|
0.80
|
0.80
|
0.83
|
0.83
|
0.92
|
0.92
|
0.91
|
1.05
|
1.02
|
1.22
|
0.63
|
0.62
|
0.58
|
0.03
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
500K
|
€
501K
|
€
510K
|
€
514K
|
€
511K
|
€
511K
|
€
510K
|
€
535K
|
€
533K
|
€
523K
|
€
874K
|
€
888K
|
€
956K
|
€
804K
|
€
821K
|
€
815K
|
€
627K
|
€
1.38M
|
|
|
€
34K
|
€
33K
|
€
109K
|
€
128K
|
€
142K
|
€
164K
|
€
186K
|
€
206K
|
€
249K
|
€
267K
|
€
276K
|
€
632K
|
€
647K
|
€
716K
|
€
567K
|
€
586K
|
€
583K
|
€
398K
|
€
1.15M
|
|
|
€
33K
|
€
33K
|
€
70K
|
€
82K
|
€
69K
|
€
65K
|
€
63K
|
€
61K
|
€
83K
|
€
82K
|
€
71K
|
€
394K
|
€
420K
|
€
408K
|
€
274K
|
€
294K
|
€
285K
|
€
369K
|
€
408K
|
|
|
|
|
|
€
7K
|
€
35K
|
€
61K
|
€
86K
|
€
109K
|
€
131K
|
€
152K
|
€
171K
|
€
189K
|
€
207K
|
€
224K
|
€
239K
|
€
253K
|
€
266K
|
|
€
740K
|
|
|
93.42%
|
93.31%
|
78.17%
|
74.99%
|
72.36%
|
67.92%
|
63.63%
|
59.53%
|
53.44%
|
49.95%
|
47.16%
|
27.74%
|
27.14%
|
25.11%
|
29.54%
|
28.72%
|
28.39%
|
36.5%
|
16.22%
|
|
|
|
|
|
0.02
|
0.09
|
0.18
|
0.27
|
0.36
|
0.46
|
0.57
|
0.69
|
0.78
|
0.86
|
0.93
|
1.00
|
1.07
|
1.15
|
|
3.31
|
|
|
2.64
|
2.48
|
7.11
|
6.68
|
3.60
|
4.15
|
4.61
|
5.56
|
6.03
|
6.31
|
7.09
|
15.55
|
18.14
|
3.22
|
16.69
|
3.56
|
6.84
|
10.14
|
10.60
|
|
|
|
|
|
|
7.33
|
5.75
|
4.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.86%
|
364.3%
|
2.35%
|
2.82%
|
6.62%
|
6.32%
|
6.64%
|
5.84%
|
6.75%
|
7.43%
|
9.81%
|
8.87%
|
7.67%
|
12.68%
|
4.09%
|
57.72%
|
24.41%
|
53.91%
|
43.94%
|
|
|
1.86%
|
364.3%
|
2.35%
|
2.82%
|
6.62%
|
6.32%
|
6.64%
|
5.84%
|
6.75%
|
7.43%
|
9.81%
|
8.87%
|
7.67%
|
9.34%
|
0.72%
|
53.65%
|
18.32%
|
41.79%
|
29.66%
|
|
|
1.74
|
339.93
|
1.84
|
2.11
|
4.79
|
4.30
|
4.22
|
3.48
|
3.61
|
3.71
|
4.62
|
2.46
|
2.08
|
2.34
|
0.21
|
15.41
|
5.20
|
15.25
|
4.81
|
|
|
1.86
|
364.30
|
2.35
|
2.82
|
6.62
|
6.32
|
6.64
|
5.84
|
6.75
|
7.43
|
9.81
|
8.87
|
7.67
|
9.34
|
0.72
|
53.65
|
18.32
|
41.79
|
29.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
21.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
56.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
21.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|