W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
90K
|
€
294K
|
€
288K
|
€
253K
|
€
277K
|
€
293K
|
€
309K
|
€
234K
|
€
202K
|
€
191K
|
€
242K
|
€
277K
|
€
163K
|
€
104K
|
€
127K
|
€
103K
|
€
37K
|
€
8K
|
€
-33K
|
|
|
€
-36K
|
€
-17K
|
€
76K
|
€
23K
|
€
93K
|
€
117K
|
€
138K
|
€
160K
|
€
91K
|
€
82K
|
€
80K
|
€
108K
|
€
115K
|
€
29K
|
€
-5K
|
€
11K
|
€
21K
|
€
-30K
|
€
-6K
|
€
-32K
|
|
|
€
551K
|
€
587K
|
€
604K
|
€
609K
|
€
586K
|
€
493K
|
€
436K
|
€
328K
|
€
239K
|
€
218K
|
€
247K
|
€
216K
|
€
159K
|
€
154K
|
€
125K
|
€
130K
|
€
118K
|
€
79K
|
€
-25K
|
€
-19K
|
|
|
€
87K
|
€
89K
|
€
212K
|
€
208K
|
€
209K
|
€
235K
|
€
245K
|
€
253K
|
€
189K
|
€
163K
|
€
156K
|
€
195K
|
€
217K
|
€
129K
|
€
71K
|
€
89K
|
€
83K
|
€
23K
|
€
4K
|
-
|
|
|
€
2K
|
€
17K
|
€
96K
|
€
79K
|
€
147K
|
€
91K
|
€
37K
|
€
67K
|
€
25K
|
€
43K
|
€
67K
|
€
105K
|
€
71K
|
€
37K
|
€
11K
|
€
14K
|
€
6K
|
€
9K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
€
60K
|
€
30K
|
€
70K
|
€
70K
|
€
82K
|
€
50K
|
€
50K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
104.73%
|
|
|
51.3%
|
21.74%
|
43.85%
|
77.12%
|
99.63%
|
62.26%
|
46.44%
|
95.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
83K
|
€
271K
|
€
263K
|
€
242K
|
€
271K
|
€
286K
|
€
301K
|
€
225K
|
€
194K
|
€
183K
|
€
234K
|
€
265K
|
€
155K
|
€
94K
|
€
120K
|
€
98K
|
€
29K
|
€
6K
|
€
-34K
|
|
|
€
-15K
|
€
14K
|
€
137K
|
€
76K
|
€
166K
|
€
190K
|
€
207K
|
€
236K
|
€
165K
|
€
134K
|
€
127K
|
€
178K
|
€
211K
|
€
101K
|
€
49K
|
€
62K
|
€
69K
|
€
-4K
|
€
-216
|
€
-35K
|
|
|
€
-24K
|
€
-12K
|
€
14K
|
€
23K
|
€
96K
|
€
120K
|
€
115K
|
€
160K
|
€
91K
|
€
82K
|
€
80K
|
€
108K
|
€
115K
|
€
29K
|
€
-5K
|
€
11K
|
€
21K
|
€
-30K
|
€
-6K
|
€
-32K
|
|
|
€
104K
|
€
70K
|
€
-6K
|
€
0
|
€
4K
|
€
65K
|
€
279K
|
€
39K
|
€
54K
|
€
141K
|
€
47K
|
€
61K
|
€
51K
|
€
232K
|
€
162K
|
€
254K
|
€
22K
|
€
950K
|
€
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
4K
|
|
|
|
€
5K
|
€
5K
|
€
23K
|
€
20K
|
€
6K
|
€
11K
|
€
25K
|
€
10K
|
€
11K
|
€
43K
|
€
94K
|
€
23K
|
€
37K
|
€
4K
|
€
34K
|
|
|
€
63K
|
€
52K
|
€
210K
|
€
210K
|
€
169K
|
€
198K
|
€
218K
|
€
225K
|
€
152K
|
€
142K
|
€
137K
|
€
163K
|
€
168K
|
€
83K
|
€
41K
|
€
70K
|
€
51K
|
€
3K
|
€
-255
|
€
-31K
|
|
|
€
-386K
|
€
-273K
|
€
-254K
|
€
-508K
|
€
-504K
|
€
-584K
|
€
-643K
|
€
-771K
|
€
-755K
|
€
-656K
|
€
-517K
|
€
-483K
|
€
-484K
|
€
-399K
|
€
-162K
|
€
-140K
|
€
-165K
|
€
-172K
|
€
-8K
|
€
-7K
|
|
|
0.33
|
0.29
|
0.77
|
0.56
|
0.49
|
0.33
|
0.33
|
0.16
|
0.28
|
0.10
|
0.15
|
0.12
|
0.10
|
0.15
|
0.49
|
0.54
|
0.16
|
0.28
|
0.80
|
0.89
|
|
|
0.95
|
4.28
|
1.06
|
0.74
|
0.51
|
0.29
|
0.29
|
0.21
|
0.34
|
0.14
|
0.19
|
0.16
|
0.14
|
0.19
|
0.62
|
0.64
|
0.16
|
0.28
|
1.57
|
0.89
|
|
|
0.49
|
0.55
|
0.89
|
0.64
|
0.57
|
0.39
|
0.38
|
0.18
|
0.31
|
0.12
|
0.17
|
0.14
|
0.12
|
0.17
|
0.55
|
0.59
|
0.16
|
0.28
|
1.06
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
1.50M
|
€
2.24M
|
€
2.14M
|
€
2.07M
|
€
1.94M
|
€
1.98M
|
€
1.61M
|
€
1.78M
|
€
1.57M
|
€
1.50M
|
€
1.48M
|
€
1.47M
|
€
1.48M
|
€
1.39M
|
€
1.29M
|
€
956K
|
€
1,000K
|
€
49K
|
€
83K
|
|
|
€
870K
|
€
887K
|
€
1.61M
|
€
1.53M
|
€
1.48M
|
€
1.44M
|
€
1.54M
|
€
1.28M
|
€
1.54M
|
€
1.35M
|
€
1.25M
|
€
1.27M
|
€
1.31M
|
€
1.33M
|
€
1.27M
|
€
1.16M
|
€
838K
|
€
920K
|
€
75K
|
€
102K
|
|
|
€
386K
|
€
207K
|
€
958K
|
€
1.01M
|
€
869K
|
€
755K
|
€
848K
|
€
814K
|
€
953K
|
€
651K
|
€
535K
|
€
484K
|
€
476K
|
€
422K
|
€
285K
|
€
282K
|
€
196K
|
€
237K
|
€
31K
|
€
68K
|
|
|
€
295K
|
€
500K
|
€
500K
|
€
380K
|
€
481K
|
€
565K
|
€
576K
|
€
364K
|
€
495K
|
€
622K
|
€
645K
|
€
719K
|
€
769K
|
€
862K
|
€
949K
|
€
851K
|
€
641K
|
€
682K
|
€
34K
|
€
34K
|
|
|
38.22%
|
39.18%
|
26.98%
|
28.41%
|
28.33%
|
25.44%
|
22.02%
|
20.38%
|
13.4%
|
13.86%
|
16.45%
|
14.57%
|
10.79%
|
10.34%
|
8.98%
|
10.08%
|
12.38%
|
7.92%
|
-51.43%
|
-23.33%
|
|
|
0.54
|
0.85
|
0.83
|
0.62
|
0.82
|
1.14
|
1.32
|
1.11
|
2.07
|
2.85
|
2.62
|
3.33
|
4.85
|
5.61
|
7.60
|
6.57
|
5.42
|
8.61
|
-1.35
|
-1.78
|
|
|
10.36
|
10.70
|
5.94
|
5.80
|
6.10
|
5.32
|
5.38
|
4.26
|
6.84
|
6.97
|
6.83
|
5.42
|
4.95
|
8.59
|
13.45
|
9.62
|
8.52
|
31.58
|
13.54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.41%
|
8.92%
|
34.75%
|
34.53%
|
28.82%
|
40.04%
|
49.88%
|
68.43%
|
63.54%
|
65.27%
|
55.51%
|
75.59%
|
106.22%
|
54.1%
|
32.53%
|
53.78%
|
42.75%
|
3.71%
|
1.01%
|
159.42%
|
|
|
-6.57%
|
-2.82%
|
12.65%
|
3.71%
|
15.81%
|
23.71%
|
31.62%
|
48.61%
|
38.02%
|
37.75%
|
32.58%
|
49.8%
|
72.52%
|
18.64%
|
-3.7%
|
8.69%
|
17.61%
|
-38.29%
|
23.61%
|
164.61%
|
|
|
-2.51
|
-1.10
|
3.41
|
1.05
|
4.48
|
6.03
|
6.96
|
9.91
|
5.09
|
5.23
|
5.36
|
7.25
|
7.83
|
1.93
|
-0.33
|
0.88
|
2.18
|
-3.03
|
-12.14
|
-38.40
|
|
|
-6.57
|
-2.82
|
12.65
|
3.71
|
15.81
|
23.71
|
31.62
|
48.61
|
38.02
|
37.75
|
32.58
|
49.80
|
72.52
|
18.64
|
-3.70
|
8.69
|
17.61
|
-38.29
|
23.61
|
164.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|