W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
512K
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
€
-105K
|
€
-86K
|
€
271K
|
€
-59K
|
€
-46K
|
€
-11K
|
€
25K
|
|
|
€
-117K
|
€
-113K
|
€
216K
|
€
-48K
|
€
-65K
|
€
-31K
|
€
-2K
|
|
|
€
90K
|
€
207K
|
€
320K
|
€
104K
|
€
-80K
|
€
-15K
|
€
17K
|
|
|
€
16K
|
€
7K
|
€
518K
|
€
4K
|
-
|
-
|
€
16K
|
|
|
|
-
|
€
26K
|
-
|
€
7K
|
-
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-106K
|
€
-87K
|
€
264K
|
€
-62K
|
€
-47K
|
€
-11K
|
€
22K
|
|
|
-20,69%
|
|
4,07%
|
|
|
|
|
|
|
€
-106K
|
€
-87K
|
€
264K
|
€
-63K
|
€
-48K
|
€
-12K
|
€
21K
|
|
|
€
-117K
|
€
-113K
|
€
216K
|
€
-48K
|
€
-65K
|
€
-31K
|
€
-2K
|
|
|
-22,87%
|
|
3,33%
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
54K
|
€
7K
|
€
20K
|
€
20K
|
€
36K
|
€
645K
|
|
|
€
-117K
|
€
-113K
|
€
217K
|
€
-48K
|
€
-64K
|
€
-31K
|
€
-1K
|
|
|
€
192K
|
€
131K
|
€
-152K
|
€
1,04M
|
€
687K
|
€
-16K
|
€
15K
|
|
|
1,05
|
1,03
|
0,75
|
1,28
|
1,77
|
0,99
|
1,01
|
|
|
0,01
|
0,04
|
0,28
|
0,01
|
0,02
|
0,05
|
0,41
|
|
|
1,05
|
1,03
|
0,75
|
1,28
|
1,77
|
0,99
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,93M
|
€
4,12M
|
€
933K
|
€
4,73M
|
€
1,57M
|
€
1,17M
|
€
1,77M
|
|
|
€
3,84M
|
€
3,92M
|
€
613K
|
€
4,63M
|
€
1,65M
|
€
1,19M
|
€
1,75M
|
|
|
€
3,73M
|
€
3,92M
|
€
613K
|
€
3,69M
|
€
887K
|
€
1,19M
|
€
1,75M
|
|
|
€
102K
|
|
-
|
€
934K
|
€
768K
|
|
|
|
|
2,29%
|
5,02%
|
34,29%
|
2,19%
|
-5,05%
|
-1,25%
|
0,93%
|
|
|
1,14
|
|
0
|
9,02
|
-9,65
|
|
|
|
|
|
|
2,32
|
|
|
|
80,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-130,21%
|
-54,54%
|
67,74%
|
-46,14%
|
80,93%
|
209,31%
|
-8,23%
|
|
|
-130,21%
|
-54,54%
|
67,62%
|
-46,67%
|
81,62%
|
213,05%
|
-12,54%
|
|
|
-2,98
|
-2,74
|
23,19
|
-1,02
|
-4,12
|
-2,66
|
-0,12
|
|
|
-130,21
|
-54,54
|
67,62
|
-46,67
|
81,62
|
213,05
|
-12,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
0,13
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
0
|
|
0,13
|
|
|
|
|
|
|
1 375,29
|
4 791,32
|
57,67
|
|
|
|
|
|
|
0,27
|
0,14
|
0,73
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|