W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
6K
|
€
13K
|
€
8K
|
€
2K
|
€
656
|
€
-3K
|
€
-2K
|
€
889
|
€
-282
|
€
-2K
|
€
4K
|
€
-2K
|
€
786
|
€
-883
|
€
5K
|
|
|
€
-12K
|
€
-6K
|
€
682
|
€
3K
|
€
876
|
€
509
|
€
-2K
|
€
95
|
€
-2K
|
€
24K
|
€
-2K
|
€
4K
|
€
-8K
|
€
-61
|
€
-3K
|
€
4K
|
|
|
€
12K
|
€
275K
|
€
281K
|
€
30K
|
€
27K
|
€
26K
|
€
26K
|
€
28K
|
€
27K
|
€
29K
|
€
6K
|
€
8K
|
€
4K
|
€
11K
|
€
12K
|
€
14K
|
|
|
€
422
|
€
19K
|
€
26K
|
€
8K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
228
|
€
4K
|
€
133
|
€
602
|
€
418
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
6K
|
€
13K
|
€
8K
|
€
2K
|
€
556
|
€
-3K
|
€
-3K
|
€
795
|
€
-374
|
€
-2K
|
€
4K
|
€
-2K
|
€
259
|
€
-1K
|
€
5K
|
|
|
€
-17K
|
€
-5K
|
€
1K
|
€
3K
|
€
935
|
€
556
|
€
-3K
|
€
-3K
|
€
539
|
€
-10K
|
€
-2K
|
€
4K
|
€
-5K
|
€
-366
|
€
-2K
|
€
4K
|
|
|
€
-12K
|
€
-6K
|
€
682
|
€
3K
|
€
876
|
€
509
|
€
-2K
|
€
95
|
€
-2K
|
€
24K
|
€
-2K
|
€
4K
|
€
-8K
|
€
-61
|
€
-3K
|
€
4K
|
|
|
-
|
-
|
€
42K
|
-
|
|
|
|
|
-
|
€
-435
|
€
-256
|
€
1K
|
-
|
€
275
|
€
899
|
€
837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
214K
|
€
216K
|
€
83K
|
€
59K
|
€
69K
|
€
45K
|
€
74K
|
€
22K
|
€
73K
|
€
211
|
€
2K
|
€
628
|
€
835
|
€
2K
|
€
1K
|
|
|
€
-1K
|
€
5K
|
€
12K
|
€
8K
|
€
2K
|
€
509
|
€
-2K
|
€
274
|
€
-1K
|
€
33K
|
€
-2K
|
€
4K
|
€
-4K
|
€
563
|
€
-2K
|
€
5K
|
|
|
€
-5K
|
€
246K
|
€
241K
|
€
89K
|
|
|
€
25K
|
€
28K
|
€
-19K
|
€
29K
|
€
37K
|
€
7K
|
€
4K
|
€
11K
|
€
11K
|
€
14K
|
|
|
0,98
|
100,76
|
173,39
|
113,47
|
|
|
1,58
|
1,55
|
0,67
|
1,31
|
12,87
|
1,19
|
1,12
|
1,29
|
1,30
|
1,52
|
|
|
0,94
|
94,70
|
170,52
|
111,40
|
|
|
1,20
|
1,53
|
0,66
|
-1,29
|
12,87
|
1,19
|
1,12
|
1,29
|
1,30
|
1,52
|
|
|
0,98
|
100,76
|
173,39
|
113,47
|
|
|
1,58
|
1,55
|
0,67
|
127,39
|
12,87
|
1,19
|
1,12
|
1,29
|
1,30
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
277K
|
€
282K
|
€
98K
|
€
79K
|
€
77K
|
€
68K
|
€
77K
|
€
84K
|
€
122K
|
€
41K
|
€
44K
|
€
35K
|
€
49K
|
€
47K
|
€
41K
|
|
|
€
255K
|
€
2K
|
€
1K
|
€
68K
|
€
52K
|
€
51K
|
€
43K
|
€
50K
|
€
57K
|
€
93K
|
€
35K
|
€
36K
|
€
32K
|
€
38K
|
€
35K
|
€
26K
|
|
|
€
255K
|
€
2K
|
€
1K
|
€
787
|
|
|
€
43K
|
€
50K
|
€
57K
|
€
952
|
€
3K
|
€
36K
|
€
32K
|
€
38K
|
€
35K
|
€
26K
|
|
|
|
|
|
€
67K
|
€
52K
|
€
51K
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
|
4,48%
|
99,11%
|
99,50%
|
30,56%
|
34,08%
|
33,78%
|
37,36%
|
35,55%
|
32,58%
|
23,85%
|
13,60%
|
18,02%
|
10,72%
|
23,38%
|
24,70%
|
35,15%
|
|
|
|
|
|
2,25
|
1,93
|
1,96
|
|
|
|
|
5,79
|
|
|
|
|
|
|
|
|
0,42
|
0,11
|
8,66
|
23,80
|
91,69
|
|
|
71,42
|
|
|
8,25
|
|
145,38
|
|
5,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,83%
|
1,74%
|
4,23%
|
25,66%
|
7,91%
|
1,96%
|
-7,94%
|
1,00%
|
-4,90%
|
112,47%
|
-38,18%
|
55,14%
|
-113,00%
|
4,90%
|
-17,26%
|
33,42%
|
|
|
-102,28%
|
-2,34%
|
0,24%
|
10,30%
|
3,26%
|
1,96%
|
-7,94%
|
0,34%
|
-5,84%
|
80,97%
|
-42,81%
|
52,01%
|
-203,34%
|
-0,53%
|
-23,86%
|
30,50%
|
|
|
-4,58
|
-2,32
|
0,24
|
3,15
|
1,11
|
0,66
|
-2,97
|
0,12
|
-1,90
|
19,31
|
-5,82
|
9,37
|
-21,80
|
-0,12
|
-5,89
|
10,72
|
|
|
-102,28
|
-2,34
|
0,24
|
10,30
|
3,26
|
1,96
|
-7,94
|
0,34
|
-5,84
|
80,97
|
-42,81
|
52,01
|
-203,34
|
-0,53
|
-23,86
|
30,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|