W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
690K
|
€
603K
|
€
430K
|
€
687K
|
€
493K
|
€
413K
|
€
511K
|
€
434K
|
€
433K
|
€
514K
|
€
488K
|
€
687K
|
€
351K
|
€
173K
|
€
188K
|
€
148K
|
€
347K
|
€
157K
|
€
138K
|
|
|
€
389K
|
€
332K
|
€
211K
|
€
418K
|
€
258K
|
€
182K
|
€
251K
|
€
180K
|
€
179K
|
€
207K
|
€
195K
|
€
350K
|
€
138K
|
€
2K
|
€
63K
|
€
35K
|
€
149K
|
€
56K
|
€
4K
|
|
|
€
1,02M
|
€
1,04M
|
€
958K
|
€
895K
|
€
987K
|
€
879K
|
€
847K
|
€
851K
|
€
773K
|
€
696K
|
€
591K
|
€
498K
|
€
897K
|
€
759K
|
€
757K
|
€
694K
|
€
659K
|
€
511K
|
€
454K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,20
|
2
|
1,40
|
1,30
|
1
|
0,90
|
0,90
|
1
|
1
|
1
|
1
|
|
|
€
625K
|
€
568K
|
€
390K
|
€
618K
|
€
487K
|
€
386K
|
€
478K
|
€
420K
|
€
418K
|
€
437K
|
€
420K
|
€
583K
|
€
340K
|
€
164K
|
€
182K
|
€
150K
|
€
340K
|
€
124K
|
€
74K
|
|
|
€
40K
|
€
16K
|
€
52K
|
€
5K
|
€
45K
|
€
88K
|
€
29K
|
€
114K
|
€
30K
|
€
109K
|
€
42K
|
€
65K
|
€
30K
|
€
204
|
€
3K
|
€
3K
|
€
29K
|
€
19K
|
€
4K
|
|
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
8K
|
€
8K
|
€
5K
|
€
5K
|
€
3K
|
€
7K
|
€
2K
|
€
7K
|
€
8K
|
€
7K
|
|
|
€
400K
|
€
255K
|
€
150K
|
€
510K
|
€
150K
|
€
150K
|
€
255K
|
€
102K
|
€
102K
|
€
102K
|
€
102K
|
€
750K
|
|
|
|
|
|
|
|
|
|
102,89%
|
76,81%
|
70,95%
|
122,04%
|
58,20%
|
82,30%
|
101,46%
|
56,64%
|
57,11%
|
49,27%
|
52,20%
|
214,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
595K
|
€
513K
|
€
342K
|
€
605K
|
€
408K
|
€
329K
|
€
435K
|
€
362K
|
€
354K
|
€
399K
|
€
401K
|
€
598K
|
€
286K
|
€
130K
|
€
149K
|
€
119K
|
€
305K
|
€
114K
|
€
64K
|
|
|
€
517K
|
€
444K
|
€
288K
|
€
559K
|
€
353K
|
€
273K
|
€
362K
|
€
277K
|
€
271K
|
€
316K
|
€
287K
|
€
526K
|
€
194K
|
€
7K
|
€
82K
|
€
38K
|
€
217K
|
€
78K
|
€
12K
|
|
|
€
389K
|
€
332K
|
€
211K
|
€
437K
|
€
258K
|
€
182K
|
€
251K
|
€
180K
|
€
179K
|
€
207K
|
€
195K
|
€
350K
|
€
138K
|
€
2K
|
€
63K
|
€
35K
|
€
149K
|
€
56K
|
€
4K
|
|
|
€
159K
|
€
70K
|
€
65K
|
€
108K
|
€
23K
|
€
28K
|
€
29K
|
€
175K
|
€
113K
|
€
110K
|
€
308K
|
€
6K
|
€
21K
|
€
170K
|
-
|
€
170K
|
€
173K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
393K
|
€
311K
|
€
453K
|
€
358K
|
€
353K
|
€
413K
|
€
246K
|
€
192K
|
€
295K
|
€
231K
|
€
195K
|
€
408K
|
€
191K
|
€
317K
|
€
154K
|
€
158K
|
€
63K
|
€
59K
|
|
|
€
467K
|
€
401K
|
€
266K
|
€
464K
|
€
312K
|
€
238K
|
€
324K
|
€
266K
|
€
261K
|
€
290K
|
€
309K
|
€
422K
|
€
231K
|
€
125K
|
€
129K
|
€
116K
|
€
238K
|
€
92K
|
€
56K
|
|
|
€
176K
|
€
268K
|
€
208K
|
€
178K
|
€
355K
|
€
257K
|
€
240K
|
€
247K
|
€
221K
|
€
204K
|
€
141K
|
€
93K
|
€
495K
|
€
352K
|
€
330K
|
€
241K
|
€
153K
|
€
112K
|
€
48K
|
|
|
1,31
|
1,50
|
1,47
|
1,23
|
1,94
|
1,65
|
1,48
|
1,67
|
1,93
|
1,52
|
1,35
|
1,18
|
3,31
|
2,70
|
2,76
|
2,33
|
1,50
|
1,37
|
1,15
|
|
|
1,30
|
1,47
|
1,45
|
1,22
|
1,92
|
1,62
|
1,45
|
1,62
|
1,88
|
1,49
|
1,31
|
1,16
|
3,30
|
2,70
|
2,76
|
2,32
|
1,50
|
1,36
|
1,15
|
|
|
1,31
|
1,50
|
1,47
|
1,23
|
1,94
|
1,65
|
1,48
|
1,67
|
1,93
|
1,52
|
1,35
|
1,18
|
3,31
|
2,70
|
2,76
|
2,33
|
1,51
|
1,38
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,58M
|
€
1,42M
|
€
1,70M
|
€
1,43M
|
€
1,38M
|
€
1,50M
|
€
1,42M
|
€
1,17M
|
€
1,28M
|
€
1,21M
|
€
1,06M
|
€
1,24M
|
€
1,16M
|
€
1,07M
|
€
1,04M
|
€
982K
|
€
862K
|
€
840K
|
|
|
€
565K
|
€
537K
|
€
455K
|
€
798K
|
€
440K
|
€
499K
|
€
652K
|
€
564K
|
€
396K
|
€
581K
|
€
611K
|
€
560K
|
€
333K
|
€
394K
|
€
308K
|
€
341K
|
€
317K
|
€
346K
|
€
380K
|
|
|
€
565K
|
€
537K
|
€
439K
|
€
762K
|
€
378K
|
€
396K
|
€
505K
|
€
369K
|
€
238K
|
€
394K
|
€
408K
|
€
510K
|
€
215K
|
€
207K
|
€
188K
|
€
181K
|
€
302K
|
€
304K
|
€
314K
|
|
|
|
|
€
16K
|
€
36K
|
€
62K
|
€
103K
|
€
147K
|
€
195K
|
€
158K
|
€
187K
|
€
202K
|
€
50K
|
€
118K
|
€
187K
|
€
120K
|
€
160K
|
€
15K
|
€
39K
|
€
64K
|
|
|
64,32%
|
65,70%
|
67,66%
|
52,69%
|
68,92%
|
63,55%
|
56,29%
|
59,89%
|
65,81%
|
54,29%
|
48,95%
|
46,81%
|
72,62%
|
65,55%
|
70,74%
|
66,69%
|
67,13%
|
59,26%
|
54,08%
|
|
|
|
|
0,02
|
0,04
|
0,06
|
0,12
|
0,17
|
0,23
|
0,20
|
0,27
|
0,34
|
0,10
|
0,13
|
0,25
|
0,16
|
0,23
|
0,02
|
0,08
|
0,14
|
|
|
0,95
|
1,05
|
1,33
|
1,32
|
1,08
|
1,52
|
1,50
|
1,56
|
1,12
|
1,46
|
1,52
|
0,94
|
1,16
|
3,03
|
2,07
|
2,87
|
1,04
|
3,03
|
5,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,60%
|
38,71%
|
27,73%
|
51,81%
|
31,66%
|
27,06%
|
38,23%
|
31,23%
|
33,83%
|
41,65%
|
52,35%
|
84,84%
|
25,75%
|
16,42%
|
17,08%
|
16,64%
|
36,03%
|
18,06%
|
12,35%
|
|
|
37,96%
|
32,06%
|
22,06%
|
46,70%
|
26,11%
|
20,73%
|
29,67%
|
21,17%
|
23,12%
|
29,75%
|
33,07%
|
70,36%
|
15,41%
|
0,24%
|
8,30%
|
5,05%
|
22,57%
|
11,01%
|
0,85%
|
|
|
24,42
|
21,07
|
14,93
|
24,60
|
18,00
|
13,17
|
16,70
|
12,68
|
15,22
|
16,15
|
16,19
|
32,94
|
11,19
|
0,16
|
5,87
|
3,37
|
15,15
|
6,53
|
0,46
|
|
|
37,96
|
32,06
|
22,06
|
46,70
|
26,11
|
20,73
|
29,67
|
21,17
|
23,12
|
29,75
|
33,07
|
70,36
|
15,41
|
0,24
|
8,30
|
5,05
|
22,57
|
11,01
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,20
|
2
|
1,40
|
1,30
|
1
|
0,90
|
0,90
|
1
|
1
|
1
|
1
|
|
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
8K
|
€
2K
|
€
7K
|
€
8K
|
€
7K
|