W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
31K
|
€
27K
|
€
32K
|
€
33K
|
€
30K
|
€
37K
|
€
34K
|
€
35K
|
€
32K
|
€
49K
|
€
48K
|
€
59K
|
€
72K
|
€
21K
|
€
34K
|
€
10K
|
€
13K
|
|
|
€
109K
|
€
44K
|
€
52K
|
€
56K
|
€
43K
|
€
2K
|
€
42K
|
€
73K
|
€
73K
|
€
47K
|
€
15K
|
€
16K
|
€
23K
|
€
-6K
|
€
8K
|
€
13K
|
€
85
|
€
6K
|
|
|
€
1.75M
|
€
1.64M
|
€
1.60M
|
€
1.54M
|
€
1.49M
|
€
1.44M
|
€
1.44M
|
€
1.40M
|
€
1.83M
|
€
1.75M
|
€
1.71M
|
€
79K
|
€
63K
|
€
40K
|
€
46K
|
€
25K
|
€
12K
|
€
12K
|
|
|
€
102K
|
€
95K
|
€
89K
|
€
91K
|
€
89K
|
€
86K
|
€
92K
|
€
87K
|
€
121K
|
€
115K
|
€
117K
|
€
39K
|
€
48K
|
€
50K
|
€
21K
|
€
29K
|
€
7K
|
€
12K
|
|
|
€
16K
|
€
4K
|
€
5K
|
€
6K
|
€
10K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
10K
|
€
9K
|
€
1K
|
€
1K
|
€
949
|
€
4K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
29K
|
€
24K
|
€
29K
|
€
30K
|
€
28K
|
€
35K
|
€
32K
|
€
33K
|
€
30K
|
€
46K
|
€
45K
|
€
57K
|
€
68K
|
€
18K
|
€
26K
|
€
7K
|
€
10K
|
|
|
€
24K
|
€
22K
|
€
19K
|
€
23K
|
€
24K
|
€
22K
|
€
29K
|
€
26K
|
€
27K
|
€
24K
|
€
39K
|
€
39K
|
€
49K
|
€
8K
|
€
14K
|
€
21K
|
€
4K
|
€
10K
|
|
|
€
109K
|
€
44K
|
€
52K
|
€
56K
|
€
43K
|
€
2K
|
€
42K
|
€
73K
|
€
73K
|
€
47K
|
€
15K
|
€
16K
|
€
23K
|
€
-6K
|
€
8K
|
€
13K
|
€
85
|
€
6K
|
|
|
€
21K
|
€
4K
|
€
0
|
€
2K
|
€
2K
|
€
6K
|
€
0
|
€
6K
|
€
1K
|
€
1K
|
€
0
|
€
2K
|
€
10K
|
€
338K
|
€
0
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
39K
|
€
25K
|
€
20K
|
€
40K
|
€
34K
|
€
78K
|
€
105K
|
€
131K
|
€
63K
|
€
31K
|
€
70K
|
€
10K
|
€
11K
|
€
37K
|
€
14K
|
€
5K
|
€
19K
|
|
|
€
118K
|
€
51K
|
€
58K
|
€
63K
|
€
49K
|
€
8K
|
€
49K
|
€
79K
|
€
79K
|
€
54K
|
€
21K
|
€
23K
|
€
31K
|
€
54K
|
€
12K
|
€
17K
|
€
3K
|
€
7K
|
|
|
€
-5K
|
€
-68K
|
€
-83K
|
€
-206K
|
€
-255K
|
€
-291K
|
€
-280K
|
€
-317K
|
€
122K
|
€
56K
|
€
14K
|
€
2K
|
€
-10K
|
€
-23K
|
€
36K
|
€
12K
|
€
3K
|
€
9K
|
|
|
0.95
|
0.45
|
0.33
|
0.14
|
0.18
|
0.16
|
0.27
|
0.26
|
6.01
|
2.85
|
1.40
|
1.03
|
0.73
|
0.56
|
7.45
|
3.35
|
1.75
|
1.89
|
|
|
0.98
|
0.46
|
0.36
|
0.15
|
0.19
|
0.17
|
0.29
|
0.27
|
6.01
|
2.89
|
1.40
|
1.14
|
0.73
|
0.58
|
7.45
|
3.35
|
2.70
|
2.11
|
|
|
0.96
|
0.45
|
0.34
|
0.15
|
0.18
|
0.16
|
0.28
|
0.27
|
6.01
|
2.87
|
1.40
|
1.08
|
0.73
|
0.57
|
7.45
|
3.35
|
2.12
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.97M
|
€
1.91M
|
€
1.90M
|
€
1.90M
|
€
1.92M
|
€
1.93M
|
€
1.98M
|
€
1.99M
|
€
2.03M
|
€
1.97M
|
€
1.94M
|
€
356K
|
€
318K
|
€
317K
|
€
51K
|
€
30K
|
€
17K
|
€
23K
|
|
|
€
225K
|
€
271K
|
€
304K
|
€
356K
|
€
437K
|
€
484K
|
€
537K
|
€
593K
|
€
200K
|
€
217K
|
€
234K
|
€
277K
|
€
255K
|
€
278K
|
€
6K
|
€
5K
|
€
5K
|
€
10K
|
|
|
€
109K
|
€
122K
|
€
118K
|
€
235K
|
€
302K
|
€
336K
|
€
377K
|
€
424K
|
€
24K
|
€
30K
|
€
36K
|
€
66K
|
€
39K
|
€
52K
|
€
6K
|
€
5K
|
€
4K
|
€
10K
|
|
|
€
114K
|
€
148K
|
€
180K
|
€
115K
|
€
127K
|
€
139K
|
€
151K
|
€
163K
|
€
175K
|
€
187K
|
€
199K
|
€
208K
|
€
217K
|
€
225K
|
|
|
|
|
|
|
88.6%
|
85.8%
|
84.01%
|
81.26%
|
77.27%
|
74.89%
|
72.85%
|
70.25%
|
90.15%
|
88.98%
|
87.92%
|
22.24%
|
19.79%
|
12.46%
|
89.05%
|
83.11%
|
72.65%
|
54.26%
|
|
|
0.07
|
0.09
|
0.11
|
0.07
|
0.09
|
0.10
|
0.10
|
0.12
|
0.10
|
0.11
|
0.12
|
2.62
|
3.44
|
5.69
|
|
|
|
|
|
|
6.96
|
9.38
|
12.49
|
12.20
|
14.45
|
17.06
|
15.27
|
18.51
|
6.10
|
7.16
|
5.13
|
6.15
|
4.49
|
4.06
|
0.32
|
0.20
|
0.67
|
0.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.72%
|
3.1%
|
3.63%
|
4.06%
|
3.29%
|
0.55%
|
3.36%
|
5.64%
|
4.32%
|
3.08%
|
1.25%
|
28.67%
|
49.82%
|
137.34%
|
25.77%
|
69.15%
|
23.1%
|
55.32%
|
|
|
6.24%
|
2.68%
|
3.28%
|
3.66%
|
2.89%
|
0.11%
|
2.93%
|
5.19%
|
4%
|
2.69%
|
0.87%
|
20.49%
|
37.27%
|
-15.25%
|
17.45%
|
51.08%
|
0.69%
|
49.33%
|
|
|
5.53
|
2.30
|
2.76
|
2.97
|
2.23
|
0.08
|
2.13
|
3.65
|
3.61
|
2.40
|
0.77
|
4.56
|
7.38
|
-1.90
|
15.54
|
42.45
|
0.50
|
26.76
|
|
|
6.24
|
2.68
|
3.28
|
3.66
|
2.89
|
0.11
|
2.93
|
5.19
|
4.00
|
2.69
|
0.87
|
20.49
|
37.27
|
-15.25
|
17.45
|
51.08
|
0.69
|
49.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|