WN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-43K
|
€
-36K
|
€
-32K
|
€
47K
|
€
29K
|
€
-21K
|
€
-129K
|
€
-4K
|
€
-17K
|
€
63K
|
€
-1K
|
€
11K
|
€
-23K
|
€
7K
|
€
-31K
|
€
20K
|
€
36K
|
€
52K
|
€
65K
|
|
|
€
-80K
|
€
-125K
|
€
-111K
|
€
-33K
|
€
-19K
|
€
17K
|
€
-26K
|
€
-132K
|
€
-31K
|
€
-29K
|
€
63K
|
€
-13K
|
€
-10K
|
€
141K
|
€
20K
|
€
-8K
|
€
-3K
|
€
-25K
|
€
-7K
|
€
-594
|
|
|
€
-322K
|
€
-242K
|
€
-117K
|
€
-6K
|
€
28K
|
€
47K
|
€
30K
|
€
56K
|
€
188K
|
€
218K
|
€
247K
|
€
184K
|
€
197K
|
€
208K
|
€
67K
|
€
46K
|
€
55K
|
€
58K
|
€
83K
|
€
90K
|
|
|
-
|
-
|
-
|
-
|
€
1K
|
€
21K
|
€
1K
|
€
2K
|
€
7K
|
€
11K
|
€
60K
|
€
8K
|
€
17K
|
€
11K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
12K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
12K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-73K
|
€
-84K
|
€
-77K
|
€
-87K
|
€
-12K
|
€
24K
|
€
-25K
|
€
-129K
|
€
-4K
|
€
-17K
|
€
63K
|
€
-4K
|
€
11K
|
€
-26K
|
€
3K
|
€
-33K
|
€
-10K
|
€
-12K
|
€
10K
|
€
19K
|
|
|
€
-80K
|
€
-91K
|
€
-83K
|
€
-94K
|
€
-19K
|
€
18K
|
€
-25K
|
€
-129K
|
€
-4K
|
€
-17K
|
€
63K
|
€
-4K
|
€
11K
|
€
-26K
|
€
-4K
|
€
-43K
|
€
-22K
|
€
-25K
|
€
-6K
|
€
2K
|
|
|
€
-80K
|
€
-125K
|
€
-111K
|
€
143K
|
€
-19K
|
€
17K
|
€
-26K
|
€
-132K
|
€
-31K
|
€
-29K
|
€
63K
|
€
-13K
|
€
-10K
|
€
-27K
|
€
20K
|
€
-8K
|
€
-3K
|
€
-25K
|
€
-7K
|
€
7K
|
|
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
-19K
|
-
|
-
|
€
128K
|
€
206K
|
|
|
|
|
|
€
15K
|
€
-2K
|
€
1K
|
€
0
|
€
0
|
€
812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
21K
|
€
45K
|
€
33K
|
€
32K
|
€
63K
|
€
37K
|
€
35K
|
€
23K
|
€
47
|
|
|
€
25K
|
€
295K
|
€
70K
|
€
60K
|
€
20K
|
€
16K
|
€
13K
|
€
22K
|
|
|
€
-74K
|
€
-118K
|
€
-104K
|
€
-27K
|
€
-13K
|
€
23K
|
€
-26K
|
€
-132K
|
€
-31K
|
€
-29K
|
€
63K
|
€
-13K
|
€
-10K
|
€
141K
|
€
27K
|
€
-2K
|
€
8K
|
€
-12K
|
€
9K
|
€
16K
|
|
|
€
455K
|
€
-581K
|
€
549K
|
€
558K
|
€
609K
|
€
-242K
|
€
-265K
|
€
-239K
|
€
21K
|
€
257K
|
|
€
970K
|
€
984K
|
€
294K
|
€
63K
|
€
59K
|
€
67K
|
€
110K
|
€
84K
|
€
91K
|
|
|
13,38
|
0,48
|
16,39
|
20,08
|
3 718,25
|
0,71
|
0,68
|
0,71
|
1,09
|
6,21
|
|
278,27
|
282,04
|
208,86
|
8,33
|
8,47
|
3,70
|
4,02
|
2,52
|
2,35
|
|
|
13,43
|
0,48
|
16,52
|
20,25
|
-43 785,64
|
0,71
|
0,68
|
0,71
|
0,81
|
4,23
|
|
49,64
|
14,91
|
208,86
|
8,72
|
8,51
|
1,41
|
0,66
|
0,51
|
0,69
|
|
|
13,40
|
0,48
|
16,46
|
20,16
|
8 126,61
|
0,71
|
0,68
|
0,71
|
1,09
|
6,21
|
|
278,27
|
282,04
|
208,86
|
8,52
|
8,49
|
4,09
|
4,16
|
2,58
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
825K
|
€
868K
|
€
930K
|
€
931K
|
€
959K
|
€
973K
|
€
955K
|
€
955K
|
€
498K
|
€
354K
|
€
1,03M
|
€
974K
|
€
987K
|
€
296K
|
€
138K
|
€
124K
|
€
160K
|
€
226K
|
€
232K
|
€
267K
|
|
|
€
1,15M
|
€
1,11M
|
€
1,05M
|
€
937K
|
€
845K
|
€
840K
|
€
839K
|
€
813K
|
€
224K
|
€
49K
|
€
700K
|
€
704K
|
€
704K
|
€
1K
|
€
71K
|
€
77K
|
€
102K
|
€
164K
|
€
145K
|
€
173K
|
|
|
€
37K
|
€
1,11M
|
€
36K
|
€
29K
|
€
75
|
€
840K
|
€
839K
|
€
813K
|
€
224K
|
€
49K
|
|
€
4K
|
€
4K
|
€
1K
|
€
8K
|
€
8K
|
€
22K
|
€
35K
|
€
54K
|
€
66K
|
|
|
€
1,11M
|
|
€
1,01M
|
€
908K
|
€
845K
|
|
|
|
|
|
€
700K
|
€
700K
|
€
700K
|
|
€
62K
|
€
69K
|
€
77K
|
€
127K
|
€
89K
|
€
105K
|
|
|
-39,01%
|
-27,82%
|
-12,55%
|
-0,62%
|
2,87%
|
4,78%
|
3,11%
|
5,82%
|
37,64%
|
61,62%
|
23,92%
|
18,88%
|
19,96%
|
70,22%
|
48,45%
|
37,54%
|
34,04%
|
25,69%
|
35,80%
|
33,73%
|
|
|
-3,45
|
|
-8,66
|
-156,05
|
30,70
|
|
|
|
|
|
2,83
|
3,81
|
3,55
|
|
0,93
|
1,49
|
1,41
|
2,19
|
1,07
|
1,17
|
|
|
|
|
|
|
|
34,95
|
|
|
|
|
11,03
|
|
65,07
|
|
24,05
|
|
|
|
14,68
|
9,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,86%
|
49,02%
|
89,50%
|
465,94%
|
-46,26%
|
49,35%
|
-86,82%
|
-237,78%
|
-16,37%
|
-13,28%
|
25,66%
|
-7,17%
|
-5,32%
|
67,89%
|
40,27%
|
-4,86%
|
15,54%
|
-20,87%
|
10,91%
|
18,25%
|
|
|
24,88%
|
51,70%
|
95,01%
|
573,19%
|
-68,93%
|
36,06%
|
-86,82%
|
-237,78%
|
-16,37%
|
-13,28%
|
25,66%
|
-7,17%
|
-5,32%
|
67,89%
|
30,30%
|
-17,51%
|
-6,33%
|
-43,11%
|
-8,32%
|
-0,66%
|
|
|
-9,71
|
-14,38
|
-11,92
|
-3,58
|
-1,98
|
1,72
|
-2,70
|
-13,83
|
-6,16
|
-8,18
|
6,14
|
-1,35
|
-1,06
|
47,68
|
14,68
|
-6,57
|
-2,15
|
-11,07
|
-2,98
|
-0,22
|
|
|
24,88
|
51,70
|
95,01
|
573,19
|
-68,93
|
36,06
|
-86,82
|
-237,78
|
-16,37
|
-13,28
|
25,66
|
-7,17
|
-5,32
|
67,89
|
30,30
|
-17,51
|
-6,33
|
-43,11
|
-8,32
|
-0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1,10
|
1,20
|
1,30
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|