W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-1K
|
€
-7K
|
€
-3K
|
€
-56K
|
€
-8K
|
€
8K
|
€
-5K
|
€
-917
|
€
-39K
|
€
37K
|
€
198K
|
€
-3K
|
|
|
€
-14K
|
€
6K
|
€
-25K
|
€
-5K
|
€
-54K
|
€
-13K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-45K
|
€
35K
|
€
103K
|
€
-22K
|
|
|
€
-78K
|
€
-64K
|
€
-70K
|
€
-45K
|
€
-39K
|
€
15K
|
€
28K
|
€
79K
|
€
86K
|
€
90K
|
€
134K
|
€
100K
|
€
-4K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
525
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
71K
|
€
132K
|
-
|
|
|
€
26K
|
€
91K
|
€
121K
|
€
29K
|
€
21K
|
€
120
|
€
156
|
€
3K
|
€
3K
|
€
22K
|
€
20K
|
€
42K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
41K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-4K
|
€
-36K
|
€
-9K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
-44K
|
€
60K
|
€
158K
|
€
-7K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-4K
|
€
-36K
|
€
-9K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
-44K
|
€
60K
|
€
158K
|
€
-7K
|
|
|
€
-14K
|
€
6K
|
€
-25K
|
€
-5K
|
€
-54K
|
€
-13K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-45K
|
€
35K
|
€
103K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
192K
|
€
593K
|
€
58K
|
€
518K
|
€
103K
|
€
45K
|
€
40K
|
€
41K
|
€
37K
|
€
65K
|
€
456K
|
€
164K
|
|
|
€
-14K
|
€
6K
|
€
-25K
|
€
-5K
|
€
-54K
|
€
-13K
|
€
5K
|
€
-7K
|
€
-4K
|
€
-45K
|
€
11K
|
€
142K
|
€
-22K
|
|
|
€
-78K
|
€
-56K
|
€
-62K
|
€
-37K
|
€
-32K
|
€
45K
|
€
58K
|
€
94K
|
€
101K
|
€
105K
|
€
149K
|
€
139K
|
€
-4K
|
|
|
0.99
|
0.99
|
0.99
|
0.99
|
0.99
|
1.12
|
1.79
|
2.62
|
2.92
|
2.52
|
3.02
|
1.28
|
0.99
|
|
|
0.02
|
0.02
|
0.10
|
0.05
|
0.21
|
0.30
|
1.79
|
2.62
|
2.92
|
2.52
|
1.97
|
1.13
|
0.37
|
|
|
0.99
|
0.99
|
0.99
|
0.99
|
0.99
|
1.12
|
1.79
|
2.62
|
2.92
|
2.52
|
3.02
|
1.28
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.66M
|
€
9.38M
|
€
8.34M
|
€
4.64M
|
€
2.42M
|
€
408K
|
€
132K
|
€
153K
|
€
154K
|
€
174K
|
€
223K
|
€
630K
|
€
618K
|
|
|
€
9.74M
|
€
9.44M
|
€
8.41M
|
€
4.68M
|
€
2.45M
|
€
363K
|
€
74K
|
€
58K
|
€
53K
|
€
69K
|
€
74K
|
€
491K
|
€
622K
|
|
|
€
9.74M
|
€
9.44M
|
€
8.41M
|
€
4.68M
|
€
2.45M
|
€
363K
|
€
74K
|
€
58K
|
€
53K
|
€
69K
|
€
74K
|
€
491K
|
€
622K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.81%
|
-0.68%
|
-0.84%
|
-0.96%
|
-1.63%
|
3.65%
|
21.35%
|
52.02%
|
56.06%
|
51.66%
|
60.15%
|
15.83%
|
-0.61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.24
|
3.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.49%
|
-9.56%
|
36.25%
|
11.5%
|
137.78%
|
-89.08%
|
16.89%
|
-8.49%
|
-4.06%
|
-49.83%
|
8%
|
142.88%
|
596.79%
|
|
|
18.49%
|
-9.56%
|
36.25%
|
11.5%
|
137.78%
|
-89.08%
|
-36.4%
|
-8.49%
|
-4.06%
|
-49.83%
|
25.85%
|
103.76%
|
596.79%
|
|
|
-0.15
|
0.06
|
-0.30
|
-0.11
|
-2.24
|
-3.25
|
-7.77
|
-4.42
|
-2.28
|
-25.74
|
15.55
|
16.42
|
-3.61
|
|
|
18.49
|
-9.56
|
36.25
|
11.50
|
137.78
|
-89.08
|
-36.40
|
-8.49
|
-4.06
|
-49.83
|
25.85
|
103.76
|
596.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|