W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
201K
|
€
162K
|
€
168K
|
€
98K
|
€
120K
|
€
109K
|
€
149K
|
€
101K
|
€
86K
|
€
99K
|
€
79K
|
€
95K
|
€
85K
|
€
91K
|
|
|
€
83K
|
€
121K
|
€
94K
|
€
97K
|
€
44K
|
€
58K
|
€
53K
|
€
85K
|
€
38K
|
€
40K
|
€
48K
|
€
40K
|
€
47K
|
€
41K
|
€
45K
|
|
|
€
232K
|
€
232K
|
€
259K
|
€
314K
|
€
346K
|
€
302K
|
€
244K
|
€
221K
|
€
166K
|
€
202K
|
€
162K
|
€
114K
|
€
18K
|
€
18K
|
€
57K
|
|
|
€
168K
|
€
215K
|
€
180K
|
€
194K
|
€
110K
|
€
140K
|
€
126K
|
€
168K
|
€
113K
|
€
99K
|
€
111K
|
€
88K
|
€
75K
|
€
67K
|
€
86K
|
|
|
€
9K
|
€
12K
|
€
5K
|
€
15K
|
€
10K
|
€
12K
|
€
225
|
€
9K
|
€
210
|
€
3K
|
€
3K
|
€
50K
|
€
34K
|
€
29K
|
€
36K
|
|
|
|
-
|
€
10K
|
|
|
|
|
|
€
60
|
|
€
158
|
|
|
€
178
|
€
178
|
|
|
€
84K
|
€
120K
|
€
149K
|
€
129K
|
|
|
€
30K
|
€
30K
|
€
74K
|
|
|
|
€
47K
|
€
80K
|
|
|
|
100.65%
|
99.04%
|
158.68%
|
133.14%
|
|
|
56.44%
|
35.22%
|
197.21%
|
|
|
|
99.56%
|
196.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
199K
|
€
161K
|
€
166K
|
€
96K
|
€
117K
|
€
106K
|
€
146K
|
€
98K
|
€
83K
|
€
96K
|
€
77K
|
€
94K
|
€
84K
|
€
88K
|
|
|
€
112K
|
€
162K
|
€
123K
|
€
135K
|
€
67K
|
€
88K
|
€
75K
|
€
125K
|
€
65K
|
€
69K
|
€
81K
|
€
62K
|
€
78K
|
€
68K
|
€
70K
|
|
|
€
83K
|
€
121K
|
€
94K
|
€
97K
|
€
44K
|
€
58K
|
€
53K
|
€
85K
|
€
38K
|
€
40K
|
€
48K
|
€
40K
|
€
47K
|
€
41K
|
€
45K
|
|
|
€
2K
|
€
1K
|
€
48K
|
€
115K
|
€
2K
|
€
11K
|
€
48K
|
€
1K
|
€
97K
|
€
22K
|
€
7K
|
€
2K
|
€
0
|
€
227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
126K
|
€
105K
|
€
93K
|
€
129K
|
€
141K
|
€
60K
|
€
75K
|
€
152K
|
€
118K
|
€
116K
|
€
102K
|
€
53K
|
€
78K
|
€
38K
|
|
|
€
120K
|
€
159K
|
€
132K
|
€
128K
|
€
73K
|
€
87K
|
€
84K
|
€
107K
|
€
71K
|
€
54K
|
€
63K
|
€
55K
|
€
63K
|
€
57K
|
€
63K
|
|
|
€
147K
|
€
120K
|
€
135K
|
€
232K
|
€
303K
|
€
283K
|
€
243K
|
€
233K
|
€
134K
|
€
185K
|
€
151K
|
€
101K
|
€
6K
|
€
3K
|
€
39K
|
|
|
1.72
|
1.58
|
1.66
|
3.28
|
6.89
|
6.38
|
4.01
|
3.93
|
2.31
|
9.18
|
5.32
|
1.99
|
1.06
|
1.02
|
1.69
|
|
|
1.39
|
1.23
|
1.32
|
2.64
|
5.82
|
5.03
|
3.21
|
3.20
|
2.31
|
9.26
|
5.35
|
2.00
|
1.06
|
1.02
|
1.69
|
|
|
1.86
|
1.70
|
1.79
|
3.58
|
7.60
|
6.40
|
4.07
|
4.05
|
2.31
|
9.22
|
5.34
|
2.00
|
1.06
|
1.02
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
445K
|
€
495K
|
€
478K
|
€
415K
|
€
398K
|
€
403K
|
€
374K
|
€
319K
|
€
226K
|
€
197K
|
€
220K
|
€
138K
|
€
180K
|
€
159K
|
|
|
€
205K
|
€
213K
|
€
236K
|
€
164K
|
€
69K
|
€
95K
|
€
159K
|
€
153K
|
€
153K
|
€
24K
|
€
35K
|
€
107K
|
€
120K
|
€
162K
|
€
102K
|
|
|
€
203K
|
€
206K
|
€
204K
|
€
100K
|
€
50K
|
€
52K
|
€
79K
|
€
77K
|
€
102K
|
€
23K
|
€
35K
|
€
101K
|
€
101K
|
€
129K
|
€
57K
|
|
|
-
|
€
6K
|
€
30K
|
€
62K
|
€
17K
|
€
43K
|
€
78K
|
€
74K
|
€
51K
|
€
2K
|
|
€
6K
|
€
19K
|
€
33K
|
€
45K
|
|
|
53.06%
|
52.2%
|
52.33%
|
65.76%
|
83.38%
|
76.01%
|
60.59%
|
59%
|
51.99%
|
89.25%
|
82.26%
|
51.48%
|
13.02%
|
9.89%
|
35.87%
|
|
|
0.00
|
0.03
|
0.12
|
0.20
|
0.05
|
0.14
|
0.32
|
0.33
|
0.31
|
0.01
|
|
0.05
|
1.08
|
1.84
|
0.80
|
|
|
1.38
|
1.07
|
1.47
|
0.98
|
0.72
|
0.82
|
1.50
|
1.05
|
1.56
|
0.29
|
0.36
|
1.39
|
1.28
|
1.93
|
1.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.74%
|
68.39%
|
50.78%
|
40.62%
|
21.04%
|
28.77%
|
34.32%
|
48.42%
|
42.72%
|
26.81%
|
39.05%
|
48.53%
|
350.17%
|
320.53%
|
110.01%
|
|
|
36.05%
|
52.22%
|
36.3%
|
30.74%
|
12.64%
|
19.34%
|
21.79%
|
38.58%
|
22.66%
|
19.94%
|
29.84%
|
35.13%
|
262.56%
|
228.85%
|
78.11%
|
|
|
19.13
|
27.26
|
19.00
|
20.21
|
10.54
|
14.70
|
13.20
|
22.76
|
11.78
|
17.80
|
24.55
|
18.09
|
34.18
|
22.63
|
28.01
|
|
|
36.05
|
52.22
|
36.30
|
30.74
|
12.64
|
19.34
|
21.79
|
38.58
|
22.66
|
19.94
|
29.84
|
35.13
|
262.56
|
228.85
|
78.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|