W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
64K
|
€
62K
|
€
52K
|
€
46K
|
€
30K
|
€
34K
|
€
50K
|
€
40K
|
€
27K
|
€
26K
|
€
16K
|
€
22K
|
|
|
€
66K
|
€
46K
|
€
41K
|
€
34K
|
€
30K
|
€
3K
|
€
7K
|
€
21K
|
€
12K
|
€
11K
|
€
11K
|
€
5K
|
€
9K
|
|
|
€
278K
|
€
223K
|
€
177K
|
€
136K
|
€
102K
|
€
72K
|
€
70K
|
€
64K
|
€
63K
|
€
54K
|
€
43K
|
€
32K
|
€
27K
|
|
|
€
109K
|
€
79K
|
€
75K
|
€
62K
|
€
54K
|
€
32K
|
€
36K
|
€
57K
|
€
45K
|
€
31K
|
€
28K
|
€
17K
|
€
21K
|
|
|
€
18K
|
€
14K
|
€
14K
|
€
14K
|
€
11K
|
€
8K
|
€
6K
|
€
8K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
1K
|
€
1K
|
€
20K
|
€
2K
|
|
|
|
|
|
|
15.26%
|
|
|
|
|
44.84%
|
14.23%
|
95.38%
|
20.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
63K
|
€
61K
|
€
52K
|
€
45K
|
€
30K
|
€
33K
|
€
50K
|
€
39K
|
€
27K
|
€
25K
|
€
15K
|
€
21K
|
|
|
€
85K
|
€
58K
|
€
57K
|
€
45K
|
€
39K
|
€
5K
|
€
10K
|
€
28K
|
€
18K
|
€
16K
|
€
15K
|
€
8K
|
€
13K
|
|
|
€
66K
|
€
46K
|
€
41K
|
€
34K
|
€
30K
|
€
3K
|
€
7K
|
€
21K
|
€
12K
|
€
11K
|
€
11K
|
€
5K
|
€
9K
|
|
|
€
0
|
€
11K
|
€
8K
|
€
743
|
€
9K
|
€
2K
|
€
9K
|
€
11K
|
€
73K
|
€
2K
|
€
16K
|
€
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
194K
|
€
163K
|
€
105K
|
€
67K
|
€
66K
|
€
46K
|
€
42K
|
€
31K
|
€
42K
|
€
29K
|
€
30K
|
€
34K
|
|
|
€
69K
|
€
50K
|
€
46K
|
€
40K
|
€
37K
|
€
27K
|
€
30K
|
€
43K
|
€
33K
|
€
21K
|
€
21K
|
€
13K
|
€
16K
|
|
|
€
237K
|
€
178K
|
€
138K
|
€
100K
|
€
74K
|
€
56K
|
€
45K
|
€
37K
|
€
38K
|
€
41K
|
€
22K
|
€
17K
|
€
5K
|
|
|
7.24
|
5.49
|
4.11
|
7.24
|
6.52
|
3.36
|
3.19
|
1.92
|
2.32
|
3.90
|
1.57
|
1.61
|
1.16
|
|
|
7.24
|
5.49
|
4.12
|
7.24
|
6.52
|
3.36
|
3.19
|
1.92
|
2.32
|
3.90
|
1.57
|
1.62
|
1.17
|
|
|
7.82
|
6.05
|
4.61
|
8.61
|
7.19
|
3.36
|
3.19
|
1.92
|
2.32
|
3.90
|
1.57
|
1.62
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
262K
|
€
222K
|
€
152K
|
€
116K
|
€
97K
|
€
105K
|
€
132K
|
€
132K
|
€
68K
|
€
82K
|
€
60K
|
€
58K
|
|
|
€
38K
|
€
40K
|
€
45K
|
€
16K
|
€
13K
|
€
25K
|
€
35K
|
€
68K
|
€
69K
|
€
14K
|
€
39K
|
€
28K
|
€
31K
|
|
|
€
38K
|
€
40K
|
€
44K
|
€
16K
|
€
13K
|
€
24K
|
€
21K
|
€
40K
|
€
29K
|
€
14K
|
€
39K
|
€
28K
|
€
31K
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
27K
|
€
40K
|
|
|
|
|
|
|
88.01%
|
84.93%
|
79.93%
|
89.47%
|
88.49%
|
74.41%
|
66.87%
|
48.73%
|
47.85%
|
79.11%
|
52.59%
|
53.36%
|
46.87%
|
|
|
|
|
|
|
|
0.02
|
0.20
|
0.42
|
0.63
|
|
|
|
|
|
|
0.43
|
0.63
|
0.73
|
0.31
|
0.29
|
0.84
|
1.05
|
1.35
|
1.76
|
0.54
|
1.53
|
1.85
|
1.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.78%
|
22.62%
|
25.91%
|
29.47%
|
35.65%
|
37.93%
|
43.29%
|
66.52%
|
52.23%
|
39.64%
|
48.21%
|
39.11%
|
59.64%
|
|
|
23.53%
|
20.44%
|
23.31%
|
24.69%
|
29.68%
|
4.56%
|
10.01%
|
32.66%
|
18.49%
|
20.32%
|
24.89%
|
15.31%
|
31.97%
|
|
|
20.71
|
17.36
|
18.63
|
22.09
|
26.26
|
3.39
|
6.69
|
15.91
|
8.85
|
16.07
|
13.09
|
8.17
|
14.98
|
|
|
23.53
|
20.44
|
23.31
|
24.69
|
29.68
|
4.56
|
10.01
|
32.66
|
18.49
|
20.32
|
24.89
|
15.31
|
31.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|