WE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-748
|
€
-1K
|
€
-4K
|
€
-2K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
-3K
|
€
-11K
|
€
-6K
|
€
-2K
|
€
5K
|
|
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-2K
|
€
48
|
€
39
|
€
3K
|
€
4K
|
€
-429
|
€
-407
|
€
-711
|
€
-14K
|
€
-20K
|
€
-73K
|
€
-6K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
2K
|
|
|
€
-15K
|
€
-10K
|
€
-4K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
18K
|
€
38K
|
€
111K
|
€
117K
|
€
131K
|
€
140K
|
€
149K
|
|
|
-
|
-
|
-
|
€
256
|
€
403
|
€
375
|
€
3K
|
€
4K
|
€
79
|
€
810
|
€
109
|
€
134
|
€
622
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-2K
|
€
96
|
€
59
|
€
3K
|
€
4K
|
€
-353
|
€
1K
|
€
-714
|
€
-720
|
€
-5K
|
€
2K
|
€
-6K
|
€
-13K
|
€
-9K
|
€
-5K
|
€
2K
|
|
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-2K
|
€
96
|
€
59
|
€
3K
|
€
4K
|
€
-353
|
€
-345
|
€
-714
|
€
-720
|
€
-5K
|
€
2K
|
€
-6K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
2K
|
|
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-2K
|
€
48
|
€
39
|
€
3K
|
€
4K
|
€
-429
|
€
-407
|
€
-711
|
€
-14K
|
€
-20K
|
€
-73K
|
€
-6K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
-
|
€
3K
|
-
|
€
1
|
€
10K
|
€
22K
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
€
359
|
€
176
|
€
24
|
€
48
|
€
29
|
€
957
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
582
|
€
263
|
€
410
|
€
844
|
€
4K
|
|
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-2K
|
€
48
|
€
39
|
€
3K
|
€
4K
|
€
-429
|
€
953
|
€
-711
|
€
-14K
|
€
-20K
|
€
-73K
|
€
-6K
|
€
-13K
|
€
-9K
|
€
-5K
|
€
2K
|
|
|
€
-283K
|
€
-278K
|
€
-273K
|
€
-261K
|
€
-259K
|
€
-259K
|
€
-259K
|
€
-262K
|
€
-266K
|
€
-266K
|
€
-267K
|
€
-266K
|
€
-252K
|
€
-229K
|
€
-156K
|
€
-150K
|
€
-127K
|
€
-96K
|
€
-86K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,03
|
0,04
|
0,08
|
0,16
|
0,41
|
0,42
|
0,46
|
0,52
|
0,56
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,03
|
0,04
|
0,03
|
0,06
|
0,03
|
0,02
|
0,02
|
0,01
|
0,02
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,03
|
0,04
|
0,08
|
0,16
|
0,41
|
0,42
|
0,46
|
0,52
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
268K
|
€
269K
|
€
268K
|
€
268K
|
€
268K
|
€
269K
|
€
272K
|
€
273K
|
€
277K
|
€
278K
|
€
280K
|
€
292K
|
€
310K
|
€
375K
|
€
374K
|
€
364K
|
€
339K
|
€
343K
|
|
|
€
283K
|
€
278K
|
€
273K
|
€
261K
|
€
259K
|
€
259K
|
€
260K
|
€
265K
|
€
271K
|
€
274K
|
€
275K
|
€
276K
|
€
274K
|
€
272K
|
€
264K
|
€
257K
|
€
233K
|
€
200K
|
€
194K
|
|
|
€
283K
|
€
278K
|
€
273K
|
€
261K
|
€
259K
|
€
259K
|
€
260K
|
€
265K
|
€
271K
|
€
274K
|
€
275K
|
€
276K
|
€
274K
|
€
272K
|
€
264K
|
€
257K
|
€
233K
|
€
200K
|
€
194K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,42%
|
-3,63%
|
-1,59%
|
2,71%
|
3,54%
|
3,52%
|
3,50%
|
2,38%
|
0,82%
|
0,97%
|
1,11%
|
1,35%
|
6,05%
|
12,19%
|
29,61%
|
31,28%
|
35,95%
|
41,12%
|
43,55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 703,28
|
4 390,46
|
88,20
|
62,81
|
|
269,83
|
|
|
|
166,94
|
|
|
|
|
122,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,90%
|
56,37%
|
270,75%
|
-30,77%
|
0,51%
|
0,41%
|
31,28%
|
65,34%
|
-19,10%
|
35,66%
|
-23,09%
|
-365,81%
|
-112,22%
|
-194,35%
|
-5,11%
|
-11,49%
|
-6,62%
|
-3,39%
|
1,04%
|
|
|
32,90%
|
56,37%
|
270,75%
|
-30,77%
|
0,51%
|
0,41%
|
31,28%
|
65,34%
|
-19,10%
|
-15,24%
|
-23,09%
|
-365,81%
|
-113,88%
|
-194,35%
|
-5,38%
|
-11,74%
|
-6,62%
|
-3,39%
|
1,04%
|
|
|
-1,78
|
-2,05
|
-4,29
|
-0,83
|
0,02
|
0,01
|
1,09
|
1,56
|
-0,16
|
-0,15
|
-0,26
|
-4,95
|
-6,89
|
-23,69
|
-1,59
|
-3,67
|
-2,38
|
-1,39
|
0,45
|
|
|
32,90
|
56,37
|
270,75
|
-30,77
|
0,51
|
0,41
|
31,28
|
65,34
|
-19,10
|
-15,24
|
-23,09
|
-365,81
|
-113,88
|
-194,35
|
-5,38
|
-11,74
|
-6,62
|
-3,39
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|