W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
146K
|
€
88K
|
€
105K
|
€
61K
|
€
134K
|
€
45K
|
€
30K
|
€
59K
|
|
|
€
76K
|
€
66K
|
€
53K
|
€
66K
|
€
45K
|
€
93K
|
€
31K
|
€
13K
|
€
38K
|
|
|
€
418K
|
€
342K
|
€
277K
|
€
272K
|
€
205K
|
€
161K
|
€
68K
|
€
37K
|
€
24K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
128K
|
€
85K
|
€
95K
|
€
63K
|
€
144K
|
€
41K
|
€
24K
|
€
47K
|
|
|
€
30K
|
€
23K
|
€
47K
|
€
9K
|
€
9K
|
€
16K
|
€
15K
|
€
10K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
48K
|
|
|
|
|
|
€
20K
|
|
|
|
0,00%
|
90,56%
|
|
|
|
|
|
52,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
140K
|
€
85K
|
€
99K
|
€
57K
|
€
127K
|
€
43K
|
€
26K
|
€
57K
|
|
|
€
123K
|
€
104K
|
€
78K
|
€
91K
|
€
58K
|
€
126K
|
€
40K
|
€
18K
|
€
51K
|
|
|
€
76K
|
€
66K
|
€
53K
|
€
66K
|
€
45K
|
€
93K
|
€
31K
|
€
13K
|
€
38K
|
|
|
€
69K
|
€
12K
|
€
17K
|
€
16K
|
€
3K
|
€
2K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
932K
|
€
670K
|
€
435K
|
€
267K
|
€
139K
|
€
174K
|
€
76K
|
€
80K
|
€
121K
|
|
|
€
116K
|
€
102K
|
€
60K
|
€
74K
|
€
44K
|
€
95K
|
€
34K
|
€
21K
|
€
44K
|
|
|
€
428K
|
€
350K
|
€
353K
|
€
261K
|
€
202K
|
€
158K
|
€
69K
|
€
43K
|
€
35K
|
|
|
1,25
|
1,31
|
1,50
|
1,41
|
1,58
|
1,98
|
1,49
|
1,46
|
1,29
|
|
|
1,84
|
1,31
|
1,50
|
1,55
|
1,47
|
1,98
|
1,51
|
1,46
|
1,29
|
|
|
1,49
|
1,31
|
1,50
|
1,47
|
1,58
|
1,98
|
1,50
|
1,46
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,23M
|
€
1,52M
|
€
1,08M
|
€
922K
|
€
552K
|
€
322K
|
€
212K
|
€
142K
|
€
165K
|
|
|
€
1,81M
|
€
1,17M
|
€
806K
|
€
651K
|
€
347K
|
€
162K
|
€
144K
|
€
105K
|
€
141K
|
|
|
€
1,44M
|
€
1,14M
|
€
702K
|
€
614K
|
€
347K
|
€
162K
|
€
139K
|
€
94K
|
€
123K
|
|
|
€
90K
|
€
37K
|
€
103K
|
€
7K
|
|
|
€
4K
|
€
12K
|
€
19K
|
|
|
18,80%
|
22,58%
|
25,57%
|
29,46%
|
37,17%
|
49,81%
|
32,04%
|
25,83%
|
14,56%
|
|
|
0,21
|
0,11
|
0,37
|
0,03
|
|
|
0,06
|
0,32
|
0,77
|
|
|
11,05
|
8,38
|
9,44
|
6,60
|
6,11
|
1,27
|
3,34
|
3,99
|
2,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,74%
|
29,65%
|
21,79%
|
27,07%
|
21,34%
|
58,88%
|
50,71%
|
57,51%
|
182,75%
|
|
|
18,15%
|
19,17%
|
19,15%
|
24,44%
|
21,78%
|
57,74%
|
45,87%
|
34,40%
|
157,26%
|
|
|
3,41
|
4,33
|
4,90
|
7,20
|
8,10
|
28,76
|
14,70
|
8,89
|
22,90
|
|
|
18,15
|
19,17
|
19,15
|
24,44
|
21,78
|
57,74
|
45,87
|
34,40
|
157,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
9K
|
|
|
|
|
|
|
|
|