W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
11K
|
€
17K
|
€
39K
|
€
96
|
€
81K
|
€
11K
|
€
46K
|
€
57K
|
€
66K
|
€
71K
|
€
58K
|
€
102K
|
€
59K
|
€
29K
|
€
10K
|
€
13K
|
€
10K
|
€
17K
|
|
|
€
25K
|
€
6K
|
€
5K
|
€
19K
|
€
-4K
|
€
31K
|
€
-40K
|
€
-15K
|
€
7K
|
€
-4K
|
€
-13K
|
€
-18K
|
€
31K
|
€
13K
|
€
-12K
|
€
1K
|
€
122
|
€
450
|
€
5K
|
|
|
€
36K
|
€
12K
|
€
6K
|
€
611
|
€
-18K
|
€
-15K
|
€
-46K
|
€
-5K
|
€
10K
|
€
3K
|
€
7K
|
€
20K
|
€
38K
|
€
6K
|
€
-7K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
49K
|
€
8K
|
€
10K
|
€
28K
|
€
1K
|
€
74K
|
€
8K
|
€
46K
|
€
43K
|
€
39K
|
€
48K
|
€
56K
|
€
112K
|
€
65K
|
€
17K
|
€
11K
|
€
10K
|
€
6K
|
€
13K
|
|
|
€
10K
|
€
6K
|
€
8K
|
€
5K
|
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
7K
|
€
330
|
€
3K
|
€
19K
|
€
20K
|
€
1K
|
€
4K
|
|
|
€
249
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
10K
|
€
9K
|
€
35K
|
€
-8K
|
€
76K
|
€
6K
|
€
41K
|
€
53K
|
€
55K
|
€
67K
|
€
55K
|
€
100K
|
€
58K
|
€
13K
|
€
9K
|
€
12K
|
€
9K
|
€
16K
|
|
|
€
33K
|
€
7K
|
€
4K
|
€
29K
|
€
-28K
|
€
31K
|
€
-40K
|
€
-6K
|
€
7K
|
€
10K
|
€
13K
|
€
4K
|
€
55K
|
€
30K
|
€
-11K
|
€
4K
|
€
3K
|
€
2K
|
€
6K
|
|
|
€
25K
|
€
6K
|
€
5K
|
€
19K
|
€
-4K
|
€
31K
|
€
-40K
|
€
-15K
|
€
7K
|
€
-4K
|
€
-13K
|
€
-18K
|
€
31K
|
€
13K
|
€
-12K
|
€
1K
|
€
122
|
€
450
|
€
5K
|
|
|
€
3K
|
€
478
|
€
12K
|
€
-334K
|
€
-353K
|
€
-1
|
€
46K
|
€
33K
|
€
6K
|
€
43K
|
€
26K
|
€
321K
|
€
614K
|
€
18K
|
€
93K
|
€
286
|
€
19K
|
€
1K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
5K
|
€
7K
|
€
7
|
€
622
|
€
2K
|
€
7
|
€
9K
|
€
18K
|
€
2K
|
€
7K
|
€
779
|
€
14K
|
€
53K
|
€
23K
|
€
4K
|
€
2K
|
|
|
|
|
€
27K
|
€
9K
|
€
10K
|
€
24K
|
€
17K
|
€
76K
|
€
5K
|
€
32K
|
€
54K
|
€
41K
|
€
41K
|
€
33K
|
€
76K
|
€
41K
|
€
12K
|
€
6K
|
€
9K
|
€
8K
|
€
14K
|
|
|
€
-4K
|
€
-99K
|
€
-26K
|
€
-23K
|
€
-381K
|
€
-751K
|
€
-827K
|
€
-832K
|
€
-831K
|
€
-878K
|
€
-844K
|
€
-792K
|
€
-597K
|
€
-59K
|
€
-80K
|
€
5K
|
€
3K
|
€
-3K
|
€
-9K
|
|
|
0.82
|
0.06
|
0.76
|
0.78
|
0.13
|
0.01
|
0.03
|
0.06
|
0.07
|
0.03
|
0.03
|
0.02
|
0.07
|
0.58
|
0.38
|
1.46
|
1.66
|
0.78
|
0.57
|
|
|
0.82
|
-0.08
|
-1.01
|
-0.96
|
0.22
|
0.02
|
0.04
|
0.08
|
0.09
|
0.04
|
0.04
|
0.03
|
0.07
|
0.58
|
0.39
|
1.46
|
1.77
|
0.78
|
0.58
|
|
|
1.27
|
7.73
|
6.08
|
8.39
|
0.16
|
0.02
|
0.04
|
0.07
|
0.08
|
0.04
|
0.04
|
0.03
|
0.07
|
0.58
|
0.38
|
1.46
|
1.71
|
0.78
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
117K
|
€
114K
|
€
105K
|
€
418K
|
€
747K
|
€
809K
|
€
882K
|
€
904K
|
€
912K
|
€
912K
|
€
931K
|
€
687K
|
€
151K
|
€
130K
|
€
29K
|
€
26K
|
€
18K
|
€
26K
|
|
|
€
22K
|
€
106K
|
€
108K
|
€
104K
|
€
436K
|
€
762K
|
€
855K
|
€
888K
|
€
893K
|
€
910K
|
€
905K
|
€
911K
|
€
649K
|
€
145K
|
€
137K
|
€
24K
|
€
22K
|
€
14K
|
€
23K
|
|
|
€
22K
|
€
11K
|
€
14K
|
€
10K
|
€
345K
|
€
671K
|
€
764K
|
€
797K
|
€
803K
|
€
819K
|
€
812K
|
€
782K
|
€
635K
|
€
139K
|
€
127K
|
€
11K
|
€
5K
|
€
14K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
98K
|
€
6K
|
€
6K
|
€
9K
|
€
13K
|
€
17K
|
€
581
|
€
581
|
|
|
62.27%
|
9.88%
|
5.09%
|
0.58%
|
-4.42%
|
-1.98%
|
-5.63%
|
-0.59%
|
1.12%
|
0.31%
|
0.78%
|
2.16%
|
5.47%
|
4.03%
|
-5.37%
|
17.57%
|
15.49%
|
21.07%
|
13.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
4.54
|
4.90
|
0.17
|
1.05
|
-1.24
|
2.52
|
4.24
|
0.15
|
0.17
|
|
|
0.63
|
11.08
|
12.64
|
2.99
|
|
10.01
|
149.67
|
21.61
|
16.79
|
16.57
|
13.49
|
16.56
|
6.48
|
2.51
|
10.41
|
2.76
|
1.81
|
1.61
|
1.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.7%
|
73.89%
|
165.06%
|
4002.86%
|
-89.51%
|
-514.58%
|
-11.74%
|
-618.43%
|
530.62%
|
1451.08%
|
574.47%
|
165.41%
|
203.09%
|
667.69%
|
-176.37%
|
122.35%
|
219.46%
|
197.11%
|
425.39%
|
|
|
67.93%
|
50.16%
|
89.43%
|
3118.36%
|
19.97%
|
-208.29%
|
88.56%
|
294.78%
|
72.27%
|
-152.04%
|
-183.27%
|
-87.16%
|
83.75%
|
214.39%
|
173%
|
22.22%
|
3.08%
|
11.7%
|
133.28%
|
|
|
42.30
|
4.96
|
4.55
|
18.20
|
-0.88
|
4.12
|
-4.98
|
-1.74
|
0.81
|
-0.47
|
-1.42
|
-1.88
|
4.58
|
8.64
|
-9.30
|
3.90
|
0.48
|
2.47
|
17.36
|
|
|
67.93
|
50.16
|
89.43
|
3,118.36
|
19.97
|
-208.29
|
88.56
|
294.78
|
72.27
|
-152.04
|
-183.27
|
-87.16
|
83.75
|
214.39
|
173.00
|
22.22
|
3.08
|
11.70
|
133.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122.01
|
|
305.48
|
27.49
|
192.76
|
201.37
|
|
|
|
55.81
|
78.43
|
85.53
|
122.03
|
150.93
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122.01
|
|
305.48
|
27.49
|
192.76
|
201.37
|
|
|
|
55.81
|
78.43
|
85.53
|
122.03
|
150.93
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|