W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
349K
|
€
154K
|
€
33K
|
€
156K
|
€
162K
|
€
179K
|
€
172K
|
€
160K
|
€
150K
|
€
163K
|
€
152K
|
€
165K
|
€
145K
|
€
130K
|
€
72K
|
|
|
€
218K
|
€
226K
|
€
93K
|
€
8K
|
€
80K
|
€
84K
|
€
90K
|
€
72K
|
€
76K
|
€
39K
|
€
19K
|
€
29K
|
€
57K
|
€
31K
|
€
56K
|
€
2K
|
|
|
€
859K
|
€
671K
|
€
561K
|
€
388K
|
€
358K
|
€
278K
|
€
194K
|
€
152K
|
€
141K
|
€
257K
|
€
264K
|
€
244K
|
€
223K
|
€
175K
|
€
154K
|
€
105K
|
|
|
€
382K
|
€
389K
|
€
190K
|
€
50K
|
€
184K
|
€
187K
|
€
200K
|
€
167K
|
€
146K
|
€
167K
|
€
167K
|
€
133K
|
€
180K
|
€
127K
|
€
109K
|
€
53K
|
|
|
€
10K
|
€
63K
|
€
37K
|
|
€
6K
|
€
12K
|
€
6K
|
€
39K
|
€
24K
|
€
5K
|
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
469
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
186K
|
|
|
|
|
€
48K
|
€
60K
|
€
192K
|
€
46K
|
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
|
|
|
103,13%
|
82,46%
|
|
|
|
|
53,35%
|
83,68%
|
253,86%
|
116,97%
|
|
26,73%
|
15,78%
|
29,28%
|
13,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
348K
|
€
152K
|
€
32K
|
€
155K
|
€
162K
|
€
178K
|
€
171K
|
€
157K
|
€
150K
|
€
160K
|
€
144K
|
€
161K
|
€
137K
|
€
125K
|
€
70K
|
|
|
€
297K
|
€
329K
|
€
130K
|
€
9K
|
€
132K
|
€
140K
|
€
140K
|
€
133K
|
€
117K
|
€
65K
|
€
73K
|
€
66K
|
€
97K
|
€
75K
|
€
70K
|
€
14K
|
|
|
€
218K
|
€
226K
|
€
93K
|
€
8K
|
€
80K
|
€
84K
|
€
90K
|
€
72K
|
€
76K
|
€
39K
|
€
19K
|
€
29K
|
€
57K
|
€
31K
|
€
56K
|
€
2K
|
|
|
€
0
|
€
0
|
€
67K
|
€
1K
|
€
11K
|
€
-31K
|
€
0
|
€
0
|
€
-4K
|
€
26K
|
€
72K
|
€
158K
|
€
33K
|
€
96K
|
€
76K
|
€
275K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
380K
|
€
317K
|
€
113K
|
€
169K
|
€
125K
|
€
36K
|
€
102K
|
€
48K
|
€
96K
|
€
51K
|
€
37K
|
€
88K
|
€
20K
|
€
71K
|
€
32K
|
|
|
€
236K
|
€
244K
|
€
115K
|
€
30K
|
€
103K
|
€
105K
|
€
128K
|
€
110K
|
€
115K
|
€
124K
|
€
106K
|
€
106K
|
€
121K
|
€
93K
|
€
110K
|
€
59K
|
|
|
€
265K
|
€
151K
|
€
239K
|
€
137K
|
€
180K
|
€
108K
|
€
49K
|
€
19K
|
€
12K
|
€
68K
|
€
36K
|
€
9K
|
€
43K
|
€
-17K
|
€
-119
|
€
-10K
|
|
|
2,21
|
1,58
|
3,73
|
49,91
|
25,21
|
4,38
|
2,10
|
1,19
|
1,14
|
2,26
|
1,76
|
1,14
|
1,69
|
0,71
|
1
|
0,81
|
|
|
2,21
|
1,58
|
3,73
|
49,91
|
25,21
|
4,38
|
2,10
|
1,19
|
1,14
|
2,26
|
1,76
|
1,14
|
1,69
|
0,71
|
1,02
|
0,81
|
|
|
2,21
|
1,58
|
3,73
|
49,91
|
25,21
|
4,38
|
2,10
|
1,19
|
1,14
|
2,26
|
1,76
|
1,14
|
1,69
|
0,71
|
1,01
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
954K
|
€
698K
|
€
391K
|
€
366K
|
€
310K
|
€
266K
|
€
329K
|
€
341K
|
€
413K
|
€
460K
|
€
487K
|
€
464K
|
€
458K
|
€
490K
|
€
455K
|
|
|
€
218K
|
€
283K
|
€
137K
|
€
3K
|
€
7K
|
€
32K
|
€
72K
|
€
177K
|
€
201K
|
€
156K
|
€
197K
|
€
243K
|
€
241K
|
€
282K
|
€
336K
|
€
350K
|
|
|
€
218K
|
€
260K
|
€
87K
|
€
3K
|
€
7K
|
€
32K
|
€
45K
|
€
100K
|
€
81K
|
€
54K
|
€
48K
|
€
62K
|
€
62K
|
€
58K
|
€
81K
|
€
54K
|
|
|
|
€
23K
|
€
50K
|
|
|
|
€
27K
|
€
77K
|
€
120K
|
€
102K
|
€
149K
|
€
180K
|
€
179K
|
€
224K
|
€
255K
|
€
296K
|
|
|
79,74%
|
70,37%
|
80,37%
|
99,28%
|
97,97%
|
89,69%
|
72,96%
|
46,27%
|
41,17%
|
62,18%
|
57,24%
|
50,15%
|
48,09%
|
38,33%
|
31,40%
|
23,16%
|
|
|
|
0,03
|
0,09
|
|
|
|
0,14
|
0,50
|
0,85
|
0,40
|
0,57
|
0,74
|
0,80
|
1,28
|
1,66
|
2,81
|
|
|
0,69
|
0,81
|
0,90
|
0,09
|
0,05
|
0,20
|
0,40
|
1,03
|
1,28
|
1,04
|
1,23
|
1,69
|
1,49
|
2,06
|
2,70
|
5,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,49%
|
36,40%
|
20,56%
|
7,80%
|
28,70%
|
37,80%
|
65,99%
|
72,44%
|
81,77%
|
48,32%
|
40,08%
|
43,34%
|
54,17%
|
53,07%
|
71,68%
|
55,47%
|
|
|
25,40%
|
33,62%
|
16,49%
|
2,10%
|
22,38%
|
30,16%
|
46,32%
|
47,09%
|
53,81%
|
15,17%
|
7,35%
|
11,67%
|
25,43%
|
17,44%
|
36,38%
|
2,15%
|
|
|
20,26
|
23,66
|
13,25
|
2,09
|
21,92
|
27,05
|
33,80
|
21,79
|
22,15
|
9,43
|
4,21
|
5,85
|
12,23
|
6,69
|
11,42
|
0,50
|
|
|
25,40
|
33,62
|
16,49
|
2,10
|
22,38
|
30,16
|
46,32
|
47,09
|
53,81
|
15,17
|
7,35
|
11,67
|
25,43
|
17,44
|
36,38
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|