WA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-218
|
€
21K
|
€
1K
|
€
831
|
€
461
|
€
-3K
|
€
-1K
|
€
-8K
|
€
102K
|
€
109K
|
€
96K
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
1K
|
€
892
|
€
864
|
€
-2K
|
€
-414
|
€
-11K
|
€
3K
|
€
545
|
€
-250
|
|
|
€
53K
|
€
54K
|
€
56K
|
€
60K
|
€
61K
|
€
63K
|
€
65K
|
€
67K
|
€
69K
|
€
74K
|
€
80K
|
€
79K
|
€
78K
|
€
77K
|
€
79K
|
€
80K
|
€
27K
|
€
25K
|
€
24K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
€
277
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
892
|
€
558
|
€
190
|
€
-3K
|
€
-2K
|
€
-11K
|
€
3K
|
€
561
|
€
306
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
892
|
€
558
|
€
190
|
€
-3K
|
€
-2K
|
€
-11K
|
€
3K
|
€
561
|
€
306
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
1K
|
€
892
|
€
864
|
€
-2K
|
€
-414
|
€
-11K
|
€
3K
|
€
545
|
€
-250
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
25K
|
€
25K
|
€
28K
|
€
28K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
73
|
€
2K
|
€
3K
|
€
7K
|
€
2K
|
€
7K
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
1K
|
€
892
|
€
864
|
€
-2K
|
€
-414
|
€
-11K
|
€
3K
|
€
545
|
€
-250
|
|
|
€
70K
|
€
72K
|
€
74K
|
€
77K
|
€
78K
|
€
80K
|
€
82K
|
€
84K
|
€
87K
|
€
91K
|
€
98K
|
€
88K
|
€
88K
|
€
87K
|
€
89K
|
€
89K
|
€
37K
|
€
33K
|
€
32K
|
|
|
187,58
|
52,75
|
21,42
|
30,06
|
37,45
|
73,31
|
52,91
|
23,20
|
23,75
|
52,82
|
83,52
|
12,03
|
10,07
|
10,85
|
11,13
|
11,40
|
2,46
|
2,52
|
3,86
|
|
|
187,58
|
52,75
|
21,42
|
30,06
|
37,45
|
73,31
|
52,91
|
23,20
|
23,75
|
52,82
|
83,52
|
12,03
|
10,07
|
10,85
|
11,13
|
11,40
|
2,46
|
2,52
|
3,86
|
|
|
187,58
|
52,75
|
21,42
|
30,06
|
37,45
|
73,31
|
52,91
|
23,20
|
23,75
|
52,82
|
83,52
|
12,03
|
10,07
|
10,85
|
11,13
|
11,40
|
2,46
|
2,52
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
73K
|
€
77K
|
€
80K
|
€
80K
|
€
81K
|
€
84K
|
€
88K
|
€
91K
|
€
93K
|
€
99K
|
€
96K
|
€
97K
|
€
95K
|
€
97K
|
€
98K
|
€
62K
|
€
54K
|
€
43K
|
|
|
€
18K
|
€
19K
|
€
21K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
21K
|
€
21K
|
€
19K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
35K
|
€
29K
|
€
19K
|
|
|
€
377
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
25K
|
€
21K
|
€
11K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
8K
|
|
|
74,75%
|
74,20%
|
72,68%
|
74,73%
|
75,57%
|
77,11%
|
77,27%
|
75,86%
|
76,46%
|
79,29%
|
81,08%
|
81,84%
|
80,29%
|
80,83%
|
81,27%
|
81,51%
|
44,01%
|
45,53%
|
55,59%
|
|
|
0,33
|
0,32
|
0,31
|
0,29
|
0,29
|
0,28
|
0,27
|
0,26
|
0,25
|
0,24
|
0,22
|
0,12
|
0,12
|
0,12
|
0,12
|
0,12
|
0,35
|
0,33
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
20,94
|
31,37
|
100,81
|
|
|
|
9,98
|
52,43
|
62,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,65%
|
-3,40%
|
-6,11%
|
-1,98%
|
-3,13%
|
-3,55%
|
-3,13%
|
-3,42%
|
-6,56%
|
-8,51%
|
1,41%
|
1,13%
|
1,11%
|
-2,67%
|
-0,52%
|
-13,40%
|
9,96%
|
2,22%
|
-1,04%
|
|
|
-2,65%
|
-3,40%
|
-6,11%
|
-1,98%
|
-3,13%
|
-3,55%
|
-3,13%
|
-3,42%
|
-6,56%
|
-8,51%
|
1,41%
|
1,13%
|
1,11%
|
-2,67%
|
-0,52%
|
-13,40%
|
9,96%
|
2,22%
|
-1,04%
|
|
|
-1,98
|
-2,52
|
-4,44
|
-1,48
|
-2,36
|
-2,74
|
-2,42
|
-2,59
|
-5,02
|
-6,75
|
1,14
|
0,92
|
0,89
|
-2,16
|
-0,42
|
-10,92
|
4,38
|
1,01
|
-0,58
|
|
|
-2,65
|
-3,40
|
-6,11
|
-1,98
|
-3,13
|
-3,55
|
-3,13
|
-3,42
|
-6,56
|
-8,51
|
1,41
|
1,13
|
1,11
|
-2,67
|
-0,52
|
-13,40
|
9,96
|
2,22
|
-1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
2,40
|
2,60
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
3K
|