W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
1K
|
€
11K
|
€
6K
|
€
12K
|
€
-1K
|
€
6K
|
€
-9K
|
€
-13K
|
€
1K
|
€
18K
|
€
-10K
|
€
7K
|
€
18K
|
€
22K
|
€
31K
|
€
67K
|
€
133K
|
|
|
€
4K
|
€
4K
|
€
765
|
€
10K
|
€
6K
|
€
12K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-27K
|
€
-17K
|
€
2K
|
€
-13K
|
€
-30K
|
€
-970
|
€
6K
|
€
-11K
|
€
-9K
|
€
16K
|
|
|
€
-27K
|
€
-31K
|
€
-34K
|
€
-35K
|
€
-45K
|
€
-51K
|
€
-63K
|
€
-59K
|
€
-63K
|
€
-53K
|
€
-26K
|
€
-10K
|
€
-12K
|
€
1K
|
€
31K
|
€
32K
|
€
26K
|
€
38K
|
€
47K
|
|
|
€
3K
|
€
3K
|
€
535
|
€
7K
|
€
4K
|
€
8K
|
-
|
€
3K
|
-
|
-
|
-
|
€
2K
|
-
|
€
51
|
€
3K
|
€
8K
|
€
923
|
€
1K
|
€
46K
|
|
|
€
740
|
€
472
|
€
130
|
€
709
|
€
614
|
|
€
203
|
€
2K
|
€
816
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
|
|
€
381
|
€
4K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
759
|
€
10K
|
€
6K
|
€
11K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-24K
|
€
-16K
|
€
3K
|
€
-11K
|
€
-27K
|
€
2K
|
€
9K
|
€
-8K
|
€
-4K
|
€
20K
|
|
|
€
4K
|
€
4K
|
€
759
|
€
10K
|
€
6K
|
€
11K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-24K
|
€
-16K
|
€
3K
|
€
-13K
|
€
-29K
|
€
-576
|
€
6K
|
€
-11K
|
€
-9K
|
€
16K
|
|
|
€
4K
|
€
4K
|
€
765
|
€
10K
|
€
6K
|
€
12K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-27K
|
€
-17K
|
€
2K
|
€
-13K
|
€
-30K
|
€
-970
|
€
6K
|
€
-11K
|
€
-9K
|
€
16K
|
|
|
€
992
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
-
|
€
329
|
€
533
|
€
506
|
-
|
€
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
962
|
€
695
|
€
2K
|
€
2K
|
€
900
|
€
4K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
15K
|
€
9K
|
€
8K
|
€
24K
|
€
13K
|
€
18K
|
€
30K
|
€
29K
|
|
|
€
4K
|
€
4K
|
€
765
|
€
10K
|
€
6K
|
€
12K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-27K
|
€
-17K
|
€
2K
|
€
-11K
|
€
-27K
|
€
2K
|
€
9K
|
€
-8K
|
€
-5K
|
€
21K
|
|
|
€
-28K
|
€
-31K
|
€
-34K
|
€
-35K
|
€
-45K
|
€
-51K
|
€
-63K
|
€
-60K
|
€
-64K
|
€
-53K
|
€
-27K
|
€
-10K
|
€
-12K
|
€
-1K
|
€
26K
|
€
24K
|
€
16K
|
€
25K
|
€
34K
|
|
|
0,66
|
0,65
|
0,61
|
0,63
|
0,56
|
0,52
|
0,51
|
0,59
|
0,58
|
0,67
|
0,85
|
0,94
|
0,92
|
0,99
|
1,21
|
1,21
|
1,12
|
1,22
|
1,31
|
|
|
0,66
|
0,64
|
0,61
|
0,62
|
0,56
|
0,52
|
0,50
|
0,57
|
0,55
|
0,53
|
0,49
|
0,57
|
0,60
|
0,50
|
0,64
|
0,55
|
0,56
|
0,60
|
0,64
|
|
|
0,66
|
0,65
|
0,61
|
0,63
|
0,56
|
0,52
|
0,51
|
0,59
|
0,58
|
0,67
|
0,85
|
0,94
|
0,92
|
0,99
|
1,21
|
1,21
|
1,12
|
1,22
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
57K
|
€
54K
|
€
59K
|
€
58K
|
€
56K
|
€
66K
|
€
87K
|
€
87K
|
€
108K
|
€
148K
|
€
166K
|
€
146K
|
€
126K
|
€
153K
|
€
146K
|
€
157K
|
€
151K
|
€
159K
|
|
|
€
83K
|
€
87K
|
€
88K
|
€
94K
|
€
103K
|
€
107K
|
€
129K
|
€
147K
|
€
151K
|
€
161K
|
€
175K
|
€
176K
|
€
158K
|
€
124K
|
€
122K
|
€
113K
|
€
131K
|
€
114K
|
€
112K
|
|
|
€
83K
|
€
87K
|
€
88K
|
€
94K
|
€
103K
|
€
107K
|
€
128K
|
€
147K
|
€
151K
|
€
161K
|
€
175K
|
€
176K
|
€
158K
|
€
124K
|
€
122K
|
€
113K
|
€
131K
|
€
114K
|
€
108K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
-48,40%
|
-54,17%
|
-63,98%
|
-59,78%
|
-77,99%
|
-92,26%
|
-95,37%
|
-68,03%
|
-72,22%
|
-48,92%
|
-17,75%
|
-5,84%
|
-8,21%
|
1,16%
|
20,32%
|
22,04%
|
16,69%
|
24,83%
|
29,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
|
22,86
|
23,44
|
115,90
|
9,85
|
16,84
|
9,41
|
|
35,35
|
|
|
|
65,53
|
|
|
53,03
|
12,86
|
|
|
5,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,28%
|
-12,01%
|
-2,23%
|
-28,26%
|
-14,00%
|
-22,42%
|
5,05%
|
-6,70%
|
15,67%
|
50,39%
|
63,15%
|
-23,61%
|
91,03%
|
-1 852,23%
|
6,13%
|
27,02%
|
-31,95%
|
-13,16%
|
44,07%
|
|
|
-12,95%
|
-12,01%
|
-2,23%
|
-28,26%
|
-14,00%
|
-22,42%
|
5,41%
|
-6,32%
|
16,03%
|
50,39%
|
63,15%
|
-23,61%
|
112,14%
|
-2 038,28%
|
-3,12%
|
18,40%
|
-43,36%
|
-25,31%
|
33,92%
|
|
|
6,27
|
6,50
|
1,43
|
16,89
|
10,92
|
20,69
|
-5,16
|
4,30
|
-11,58
|
-24,65
|
-11,21
|
1,38
|
-9,20
|
-23,57
|
-0,63
|
4,05
|
-7,24
|
-6,29
|
10,02
|
|
|
-12,95
|
-12,01
|
-2,23
|
-28,26
|
-14,00
|
-22,42
|
5,41
|
-6,32
|
16,03
|
50,39
|
63,15
|
-23,61
|
112,14
|
-2 038,28
|
-3,12
|
18,40
|
-43,36
|
-25,31
|
33,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,42
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,42
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,40
|
0,40
|
|
|
0,60
|
0,40
|
0,60
|
1,40
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
|
|
|
|
€
635
|
€
3K
|
€
917
|