W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
124K
|
€
63K
|
€
71K
|
€
82K
|
€
35K
|
€
18K
|
€
24K
|
€
36K
|
€
22K
|
€
12K
|
€
7K
|
€
-5K
|
|
|
€
9K
|
€
-55K
|
€
-20K
|
€
-13K
|
€
12K
|
€
13K
|
€
-3K
|
€
-2K
|
€
15K
|
€
8K
|
€
-1K
|
€
-7K
|
€
-8K
|
|
|
€
-31K
|
€
-40K
|
€
14K
|
€
34K
|
€
47K
|
€
35K
|
€
22K
|
€
25K
|
€
27K
|
€
11K
|
€
4K
|
€
5K
|
€
12K
|
|
|
€
36K
|
€
14K
|
€
39K
|
€
35K
|
€
48K
|
€
27K
|
€
12K
|
€
16K
|
€
33K
|
€
17K
|
€
9K
|
€
5K
|
€
417
|
|
|
€
12K
|
€
24K
|
€
12K
|
€
14K
|
€
8K
|
€
2K
|
€
49
|
€
39
|
€
3K
|
€
35
|
€
106
|
€
6
|
|
|
|
€
1K
|
|
€
781
|
€
4K
|
€
2K
|
€
2K
|
€
274
|
€
3K
|
|
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
18K
|
€
55K
|
€
48K
|
€
58K
|
€
32K
|
€
17K
|
€
17K
|
€
35K
|
€
21K
|
€
12K
|
€
7K
|
€
-5K
|
|
|
€
16K
|
€
-46K
|
€
-12K
|
€
-9K
|
€
19K
|
€
16K
|
€
-2K
|
€
-1K
|
€
19K
|
€
9K
|
€
-42
|
€
-5K
|
€
-8K
|
|
|
€
9K
|
€
-55K
|
€
-20K
|
€
-13K
|
€
12K
|
€
13K
|
€
-3K
|
€
-2K
|
€
15K
|
€
8K
|
€
-1K
|
€
-7K
|
€
-8K
|
|
|
€
-35K
|
€
-186K
|
€
208K
|
€
134K
|
€
135K
|
€
73K
|
€
49K
|
€
9K
|
€
23K
|
€
4K
|
€
880
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
12K
|
|
€
25K
|
€
4K
|
€
8K
|
€
7K
|
|
€
9K
|
€
490
|
€
5K
|
€
101
|
|
|
|
€
44K
|
€
9K
|
€
47K
|
€
45K
|
€
52K
|
€
29K
|
€
15K
|
€
17K
|
€
32K
|
€
21K
|
€
11K
|
€
5K
|
€
-5K
|
|
|
€
-32K
|
€
-47K
|
€
-147K
|
€
-110K
|
€
-69K
|
€
-39K
|
€
-5K
|
€
3K
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-14K
|
€
-302
|
|
|
0,53
|
0,76
|
0,14
|
0,31
|
0,39
|
0,63
|
0,93
|
1,12
|
0,87
|
0,81
|
0,47
|
0,35
|
0,97
|
|
|
0,53
|
0,76
|
0,14
|
0,31
|
0,39
|
0,63
|
0,93
|
1,12
|
0,87
|
0,73
|
0,45
|
0,25
|
0,97
|
|
|
0,53
|
0,76
|
0,14
|
0,31
|
0,39
|
0,63
|
0,93
|
1,12
|
0,87
|
0,81
|
0,47
|
0,35
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
328K
|
€
449K
|
€
334K
|
€
251K
|
€
177K
|
€
117K
|
€
47K
|
€
66K
|
€
49K
|
€
45K
|
€
53K
|
€
59K
|
|
|
€
173K
|
€
368K
|
€
434K
|
€
299K
|
€
204K
|
€
142K
|
€
96K
|
€
22K
|
€
39K
|
€
37K
|
€
42K
|
€
48K
|
€
47K
|
|
|
€
69K
|
€
199K
|
€
171K
|
€
160K
|
€
113K
|
€
105K
|
€
69K
|
€
22K
|
€
39K
|
€
29K
|
€
24K
|
€
22K
|
€
12K
|
|
|
€
104K
|
€
169K
|
€
264K
|
€
140K
|
€
91K
|
€
37K
|
€
26K
|
|
|
€
8K
|
€
17K
|
€
26K
|
€
35K
|
|
|
-21,69%
|
-12,27%
|
3,20%
|
10,31%
|
18,74%
|
19,62%
|
18,39%
|
52,77%
|
40,84%
|
23,30%
|
7,91%
|
9,15%
|
20,09%
|
|
|
-3,38
|
-4,19
|
18,37
|
4,06
|
1,93
|
1,07
|
1,23
|
|
|
0,71
|
4,85
|
5,45
|
2,96
|
|
|
3,42
|
20,69
|
7,87
|
6,21
|
3,50
|
4,46
|
5,80
|
1,33
|
1,10
|
1,75
|
3,44
|
7,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-142,38%
|
-22,78%
|
327,55%
|
130,15%
|
109,92%
|
82,45%
|
70,37%
|
66,29%
|
118,36%
|
181,43%
|
304,90%
|
102,67%
|
-45,96%
|
|
|
-30,36%
|
135,65%
|
-139,73%
|
-36,86%
|
26,41%
|
37,72%
|
-16,21%
|
-7,01%
|
57,72%
|
68,39%
|
-34,93%
|
-144,64%
|
-69,04%
|
|
|
6,59
|
-16,65
|
-4,47
|
-3,80
|
4,95
|
7,40
|
-2,98
|
-3,70
|
23,57
|
15,93
|
-2,76
|
-13,24
|
-13,87
|
|
|
-30,36
|
135,65
|
-139,73
|
-36,86
|
26,41
|
37,72
|
-16,21
|
-7,01
|
57,72
|
68,39
|
-34,93
|
-144,64
|
-69,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
1
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
|
|
|
|
|
|