W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
254K
|
€
195K
|
€
596K
|
€
140K
|
€
101K
|
€
78K
|
€
161K
|
€
212K
|
€
100K
|
€
312K
|
€
299K
|
€
257K
|
€
306K
|
€
24K
|
€
16K
|
€
13K
|
€
45K
|
€
11K
|
|
|
€
743K
|
€
42K
|
€
52K
|
€
327K
|
€
130K
|
€
18K
|
€
-629
|
€
61K
|
€
143K
|
€
17K
|
€
164K
|
€
156K
|
€
132K
|
€
182K
|
€
-4K
|
€
-20K
|
€
-20K
|
€
16K
|
€
-16K
|
|
|
€
1,72M
|
€
980K
|
€
938K
|
€
887K
|
€
995K
|
€
865K
|
€
847K
|
€
848K
|
€
787K
|
€
644K
|
€
627K
|
€
462K
|
€
324K
|
€
192K
|
€
10K
|
€
14K
|
€
35K
|
€
55K
|
€
32K
|
|
|
1,40
|
1,40
|
1
|
0,80
|
1
|
0,50
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
759K
|
€
182K
|
€
167K
|
€
546K
|
€
131K
|
€
96K
|
€
77K
|
€
192K
|
€
267K
|
€
113K
|
€
318K
|
€
294K
|
€
249K
|
€
247K
|
€
17K
|
€
10K
|
€
9K
|
€
38K
|
€
9K
|
|
|
€
119K
|
€
24K
|
€
34K
|
€
61K
|
€
32K
|
€
15K
|
€
12K
|
€
62K
|
€
60K
|
€
29K
|
€
91K
|
€
91K
|
€
26K
|
€
48K
|
|
€
588
|
€
9K
|
|
€
8K
|
|
|
€
10K
|
€
9K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
3K
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
€
52
|
|
|
|
|
-
|
€
282K
|
|
|
|
|
|
|
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
86,11%
|
|
|
|
|
|
|
|
109,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643K
|
€
185K
|
€
162K
|
€
568K
|
€
107K
|
€
85K
|
€
55K
|
€
158K
|
€
212K
|
€
89K
|
€
300K
|
€
287K
|
€
256K
|
€
301K
|
€
23K
|
€
13K
|
€
11K
|
€
45K
|
€
11K
|
|
|
€
606K
|
€
139K
|
€
117K
|
€
523K
|
€
62K
|
€
46K
|
€
15K
|
€
115K
|
€
171K
|
€
49K
|
€
262K
|
€
254K
|
€
225K
|
€
266K
|
€
-1K
|
€
-11K
|
€
-12K
|
€
24K
|
€
-7K
|
|
|
€
743K
|
€
42K
|
€
52K
|
€
327K
|
€
130K
|
€
18K
|
€
-717
|
€
60K
|
€
143K
|
€
17K
|
€
164K
|
€
156K
|
€
132K
|
€
182K
|
€
-4K
|
€
-20K
|
€
-20K
|
€
16K
|
€
-16K
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
627
|
|
€
56K
|
€
3K
|
€
6K
|
€
10K
|
€
28K
|
€
56K
|
€
36K
|
€
25K
|
€
61K
|
€
0
|
€
26K
|
€
59K
|
€
71K
|
€
183K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
11K
|
€
4K
|
€
90K
|
€
261K
|
€
19K
|
€
86K
|
€
97K
|
€
41K
|
€
63K
|
€
141K
|
€
153K
|
€
31K
|
€
47K
|
€
129K
|
€
10K
|
€
3K
|
€
31K
|
€
12K
|
|
|
€
780K
|
€
88K
|
€
97K
|
€
372K
|
€
175K
|
€
58K
|
€
39K
|
€
92K
|
€
180K
|
€
61K
|
€
210K
|
€
197K
|
€
163K
|
€
217K
|
€
21K
|
€
4K
|
€
3K
|
€
37K
|
€
860
|
|
|
€
1,91M
|
€
947K
|
€
837K
|
€
723K
|
€
1,13M
|
€
382K
|
€
416K
|
€
403K
|
€
365K
|
€
87K
|
€
55K
|
€
-58K
|
€
-190K
|
€
-317K
|
€
-456K
|
€
-210K
|
€
-177K
|
€
-110K
|
€
-72K
|
|
|
2,27
|
1,50
|
1,52
|
1,50
|
1,67
|
1,23
|
1,32
|
1,73
|
2,17
|
1,56
|
1,27
|
0,77
|
0,33
|
0,38
|
0,37
|
0,40
|
0,42
|
0,30
|
0,24
|
|
|
1,31
|
0,57
|
0,67
|
0,79
|
2,15
|
0,48
|
0,73
|
0,36
|
0,48
|
1,61
|
1,35
|
0,81
|
0,35
|
0,39
|
0,37
|
0,40
|
0,42
|
0,30
|
0,24
|
|
|
2,34
|
1,51
|
1,53
|
1,51
|
2,24
|
1,27
|
1,35
|
1,80
|
2,17
|
1,58
|
1,31
|
0,79
|
0,34
|
0,38
|
0,37
|
0,40
|
0,42
|
0,30
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,84M
|
€
3,32M
|
€
2,94M
|
€
2,70M
|
€
3,08M
|
€
2,69M
|
€
2,31M
|
€
1,58M
|
€
1,32M
|
€
923K
|
€
950K
|
€
832K
|
€
736K
|
€
844K
|
€
891K
|
€
528K
|
€
518K
|
€
401K
|
€
326K
|
|
|
€
2,12M
|
€
2,34M
|
€
2,00M
|
€
1,81M
|
€
2,09M
|
€
1,82M
|
€
1,46M
|
€
734K
|
€
517K
|
€
266K
|
€
306K
|
€
362K
|
€
412K
|
€
652K
|
€
881K
|
€
514K
|
€
483K
|
€
346K
|
€
294K
|
|
|
€
1,46M
|
€
1,89M
|
€
1,60M
|
€
1,43M
|
€
1,26M
|
€
1,65M
|
€
1,30M
|
€
550K
|
€
312K
|
€
154K
|
€
198K
|
€
240K
|
€
279K
|
€
514K
|
€
726K
|
€
348K
|
€
306K
|
€
158K
|
€
95K
|
|
|
€
618K
|
€
433K
|
€
392K
|
€
371K
|
€
395K
|
€
177K
|
€
160K
|
€
182K
|
€
205K
|
€
110K
|
€
102K
|
€
114K
|
€
126K
|
€
137K
|
€
155K
|
€
166K
|
€
177K
|
€
188K
|
€
199K
|
|
|
44,83%
|
29,52%
|
31,93%
|
32,86%
|
32,30%
|
32,18%
|
36,75%
|
53,59%
|
59,86%
|
69,79%
|
66,00%
|
55,54%
|
43,99%
|
22,72%
|
1,15%
|
2,67%
|
6,67%
|
13,72%
|
9,95%
|
|
|
0,36
|
0,44
|
0,42
|
0,42
|
0,40
|
0,20
|
0,19
|
0,22
|
0,26
|
0,17
|
0,16
|
0,25
|
0,39
|
0,72
|
15,09
|
11,78
|
5,12
|
3,42
|
6,13
|
|
|
3,30
|
12,63
|
12,36
|
3,19
|
19,49
|
21,34
|
26,53
|
4,65
|
2,44
|
2,98
|
1,02
|
1,26
|
1,61
|
2,16
|
38,11
|
38,72
|
42,35
|
7,74
|
27,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,25%
|
8,95%
|
10,29%
|
42,01%
|
17,57%
|
6,71%
|
4,60%
|
10,87%
|
22,90%
|
9,50%
|
33,56%
|
42,67%
|
50,46%
|
112,91%
|
201,26%
|
28,41%
|
7,76%
|
66,93%
|
2,65%
|
|
|
43,13%
|
4,26%
|
5,51%
|
36,93%
|
13,04%
|
2,12%
|
-0,07%
|
7,14%
|
18,19%
|
2,68%
|
26,24%
|
33,69%
|
40,76%
|
94,66%
|
-37,43%
|
-145,27%
|
-59,34%
|
29,76%
|
-50,48%
|
|
|
19,34
|
1,26
|
1,76
|
12,13
|
4,21
|
0,68
|
-0,03
|
3,83
|
10,89
|
1,87
|
17,32
|
18,71
|
17,93
|
21,51
|
-0,43
|
-3,87
|
-3,96
|
4,08
|
-5,02
|
|
|
43,13
|
4,26
|
5,51
|
36,93
|
13,04
|
2,12
|
-0,07
|
7,14
|
18,19
|
2,68
|
26,24
|
33,69
|
40,76
|
94,66
|
-37,43
|
-145,27
|
-59,34
|
29,76
|
-50,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
1
|
0,80
|
1
|
0,50
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|