WS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,12M
|
€
689K
|
€
596K
|
€
434K
|
€
653K
|
€
582K
|
€
380K
|
€
477K
|
€
474K
|
€
353K
|
€
348K
|
€
366K
|
€
305K
|
€
350K
|
|
|
€
567K
|
€
442K
|
€
150K
|
€
157K
|
€
12K
|
€
240K
|
€
189K
|
€
24K
|
€
99K
|
€
87K
|
€
16K
|
€
43K
|
€
31K
|
€
5K
|
€
20K
|
|
|
€
370K
|
€
803K
|
€
361K
|
€
283K
|
€
244K
|
€
367K
|
€
291K
|
€
216K
|
€
204K
|
€
159K
|
€
94K
|
€
80K
|
€
53K
|
€
25K
|
€
22K
|
|
|
9,60
|
7,40
|
6,40
|
7,60
|
6,40
|
5,60
|
5,50
|
5,10
|
4,60
|
4,60
|
4,60
|
4,60
|
4,60
|
4,80
|
5
|
|
|
€
663K
|
€
632K
|
€
167K
|
€
169K
|
€
50K
|
€
262K
|
€
215K
|
€
70K
|
€
151K
|
€
171K
|
€
66K
|
€
80K
|
€
46K
|
€
14K
|
€
33K
|
|
|
€
26K
|
€
32K
|
€
36K
|
€
21K
|
€
67K
|
€
36K
|
€
34K
|
€
35K
|
€
28K
|
€
35K
|
€
31K
|
€
30K
|
€
45K
|
€
48K
|
€
47K
|
|
|
€
92K
|
€
82K
|
€
53K
|
€
58K
|
€
55K
|
€
50K
|
€
48K
|
€
73K
|
€
60K
|
€
60K
|
€
59K
|
€
59K
|
€
58K
|
€
56K
|
€
42K
|
|
|
€
1,00M
|
|
€
60K
|
€
73K
|
€
135K
|
€
164K
|
€
114K
|
€
11K
|
€
50K
|
€
22K
|
€
3K
|
€
16K
|
€
3K
|
€
3K
|
€
18K
|
|
|
176,48%
|
|
39,93%
|
46,58%
|
1 101,82%
|
68,27%
|
60,47%
|
47,73%
|
50,32%
|
24,90%
|
16,25%
|
36,37%
|
8,44%
|
49,50%
|
89,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
816K
|
€
593K
|
€
192K
|
€
198K
|
€
59K
|
€
304K
|
€
256K
|
€
88K
|
€
179K
|
€
189K
|
€
74K
|
€
92K
|
€
53K
|
€
17K
|
€
40K
|
|
|
€
726K
|
€
571K
|
€
170K
|
€
177K
|
€
15K
|
€
260K
|
€
203K
|
€
31K
|
€
133K
|
€
149K
|
€
31K
|
€
69K
|
€
51K
|
€
17K
|
€
40K
|
|
|
€
567K
|
€
442K
|
€
150K
|
€
157K
|
€
12K
|
€
240K
|
€
189K
|
€
24K
|
€
99K
|
€
87K
|
€
16K
|
€
43K
|
€
31K
|
€
5K
|
€
20K
|
|
|
€
92K
|
€
7K
|
€
7K
|
€
34K
|
€
10K
|
€
11K
|
€
22K
|
€
67K
|
€
116K
|
-
|
€
33K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,12M
|
€
418K
|
€
436K
|
€
507K
|
€
662K
|
€
493K
|
€
204K
|
€
300K
|
€
425K
|
€
181K
|
€
200K
|
€
193K
|
€
118K
|
€
88K
|
|
|
€
656K
|
€
464K
|
€
172K
|
€
178K
|
€
58K
|
€
277K
|
€
239K
|
€
80K
|
€
153K
|
€
129K
|
€
58K
|
€
41K
|
€
69K
|
€
5K
|
€
20K
|
|
|
€
44K
|
€
570K
|
€
-144K
|
€
-200K
|
€
-185K
|
€
-45K
|
€
-142K
|
€
-221K
|
€
-93K
|
€
149K
|
€
61K
|
€
68K
|
€
56K
|
€
7K
|
€
22K
|
|
|
1,02
|
1,58
|
0,85
|
0,74
|
0,78
|
0,94
|
0,80
|
0,55
|
0,79
|
1,48
|
1,37
|
1,39
|
1,35
|
1,02
|
1,07
|
|
|
3,23
|
-3,07
|
-1,88
|
-2,09
|
-4,94
|
-5,41
|
-3,38
|
-3,20
|
-13,55
|
20,08
|
1,57
|
1,41
|
1,37
|
-44,78
|
-38,20
|
|
|
1,55
|
6,50
|
4,84
|
3,97
|
3,08
|
3,45
|
3,58
|
3,30
|
3,10
|
2,76
|
1,46
|
1,40
|
1,73
|
2,51
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,79M
|
€
1,34M
|
€
1,07M
|
€
1,14M
|
€
1,21M
|
€
1,07M
|
€
816K
|
€
793K
|
€
525K
|
€
327K
|
€
353K
|
€
321K
|
€
360K
|
€
332K
|
|
|
€
1,84M
|
€
986K
|
€
976K
|
€
784K
|
€
842K
|
€
789K
|
€
721K
|
€
535K
|
€
526K
|
€
310K
|
€
179K
|
€
217K
|
€
190K
|
€
293K
|
€
310K
|
|
|
€
1,21M
|
€
239K
|
€
267K
|
€
252K
|
€
355K
|
€
326K
|
€
269K
|
€
203K
|
€
212K
|
€
167K
|
€
154K
|
€
172K
|
€
160K
|
€
143K
|
€
151K
|
|
|
|
|
|
|
|
|
€
16K
|
€
46K
|
€
75K
|
|
€
15K
|
€
44K
|
€
29K
|
|
|
|
|
16,71%
|
44,89%
|
27,02%
|
26,54%
|
21,39%
|
30,30%
|
27,08%
|
26,50%
|
25,68%
|
30,23%
|
28,68%
|
22,75%
|
16,54%
|
6,89%
|
6,67%
|
|
|
|
|
|
|
|
|
0,06
|
0,21
|
0,37
|
|
0,16
|
0,55
|
0,54
|
|
|
|
|
2,26
|
1,66
|
5,08
|
3,96
|
14,22
|
2,59
|
2,82
|
6,08
|
2,93
|
1,64
|
2,41
|
2,36
|
3,58
|
17,56
|
7,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,48%
|
57,78%
|
47,70%
|
62,93%
|
23,64%
|
75,57%
|
82,32%
|
37,23%
|
75,04%
|
81,45%
|
61,66%
|
51,23%
|
129,71%
|
21,18%
|
88,71%
|
|
|
153,22%
|
55,03%
|
41,63%
|
55,33%
|
5,00%
|
65,48%
|
64,87%
|
10,96%
|
48,78%
|
54,60%
|
17,07%
|
53,41%
|
58,12%
|
21,18%
|
88,71%
|
|
|
25,61
|
24,70
|
11,25
|
14,68
|
1,07
|
19,84
|
17,57
|
2,90
|
12,53
|
16,51
|
4,90
|
12,15
|
9,61
|
1,46
|
5,92
|
|
|
153,22
|
55,03
|
41,63
|
55,33
|
5,00
|
65,48
|
64,87
|
10,96
|
48,78
|
54,60
|
17,07
|
53,41
|
58,12
|
21,18
|
88,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,60
|
7,40
|
6,40
|
7,60
|
6,40
|
5,60
|
5,50
|
5,10
|
4,60
|
4,60
|
4,60
|
4,60
|
4,60
|
4,80
|
5
|
|
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
8K
|