W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
415K
|
€
468K
|
€
237K
|
€
231K
|
€
177K
|
€
145K
|
€
123K
|
€
191K
|
€
85K
|
€
73K
|
€
218K
|
€
32K
|
€
96K
|
€
111K
|
€
109K
|
€
122K
|
€
114K
|
€
214K
|
€
117K
|
|
|
€
120K
|
€
197K
|
€
281K
|
€
139K
|
€
129K
|
€
65K
|
€
63K
|
€
30K
|
€
77K
|
€
17K
|
€
12K
|
€
-5K
|
€
-286K
|
€
25K
|
€
25K
|
€
8K
|
€
4K
|
€
12K
|
€
89K
|
€
12K
|
|
|
€
2.93M
|
€
1.71M
|
€
1.51M
|
€
1.23M
|
€
1.09M
|
€
966K
|
€
900K
|
€
837K
|
€
808K
|
€
731K
|
€
713K
|
€
701K
|
€
706K
|
€
954K
|
€
866K
|
€
777K
|
€
694K
|
€
665K
|
€
620K
|
€
228K
|
|
|
€
379K
|
€
398K
|
€
501K
|
€
255K
|
€
235K
|
€
176K
|
€
150K
|
€
121K
|
€
182K
|
€
96K
|
€
92K
|
€
78K
|
€
51K
|
€
132K
|
€
142K
|
€
136K
|
€
143K
|
€
126K
|
€
207K
|
€
99K
|
|
|
€
70K
|
€
138K
|
€
133K
|
€
80K
|
€
68K
|
€
57K
|
€
45K
|
€
42K
|
€
93K
|
€
10K
|
€
5K
|
€
14K
|
€
10K
|
€
16K
|
€
19K
|
€
9K
|
€
12K
|
€
13K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
380K
|
€
455K
|
€
237K
|
€
220K
|
€
157K
|
€
131K
|
€
100K
|
€
172K
|
€
76K
|
€
72K
|
€
59K
|
€
23K
|
€
87K
|
€
102K
|
€
101K
|
€
114K
|
€
106K
|
€
207K
|
€
109K
|
|
|
€
193K
|
€
324K
|
€
398K
|
€
199K
|
€
186K
|
€
123K
|
€
98K
|
€
66K
|
€
142K
|
€
46K
|
€
45K
|
€
31K
|
€
-4K
|
€
60K
|
€
70K
|
€
50K
|
€
66K
|
€
58K
|
€
159K
|
€
65K
|
|
|
€
120K
|
€
197K
|
€
281K
|
€
139K
|
€
129K
|
€
65K
|
€
63K
|
€
30K
|
€
77K
|
€
17K
|
€
12K
|
€
-5K
|
€
-286K
|
€
12K
|
€
25K
|
€
8K
|
€
4K
|
€
12K
|
€
89K
|
€
12K
|
|
|
€
1.11M
|
€
82K
|
€
225K
|
€
388K
|
€
23K
|
€
39K
|
€
15K
|
€
25K
|
€
20K
|
€
15K
|
€
0
|
€
0
|
€
54K
|
€
63K
|
€
65K
|
€
91K
|
€
27K
|
€
33K
|
€
325K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
109K
|
€
121K
|
€
42K
|
€
3K
|
€
161
|
€
9K
|
€
266
|
€
347
|
€
368
|
€
55
|
€
1K
|
€
113K
|
€
2K
|
€
700
|
€
4K
|
€
2K
|
€
14K
|
€
24K
|
€
296
|
|
|
€
225K
|
€
253K
|
€
337K
|
€
176K
|
€
164K
|
€
100K
|
€
96K
|
€
64K
|
€
106K
|
€
47K
|
€
40K
|
€
23K
|
€
-258K
|
€
52K
|
€
57K
|
€
59K
|
€
52K
|
€
60K
|
€
138K
|
€
56K
|
|
|
€
-28K
|
€
-192K
|
€
-228K
|
€
-201K
|
€
-148K
|
€
-187K
|
€
-133K
|
€
-185K
|
€
-192K
|
€
-161K
|
€
-159K
|
€
23K
|
€
482K
|
€
272K
|
€
105K
|
€
96K
|
€
109K
|
€
63K
|
€
-59K
|
€
134K
|
|
|
0.79
|
0.39
|
0.50
|
0.32
|
0.38
|
0.26
|
0.29
|
0.14
|
0.12
|
0.00
|
0.06
|
1.14
|
4.03
|
2.61
|
2.00
|
1.80
|
1.96
|
1.54
|
0.52
|
2.37
|
|
|
0.79
|
0.39
|
0.50
|
0.33
|
0.38
|
0.28
|
0.32
|
0.15
|
0.12
|
0.00
|
0.07
|
1.14
|
4.03
|
2.67
|
4.25
|
2.43
|
2.29
|
2.63
|
0.63
|
4.16
|
|
|
0.79
|
0.39
|
0.50
|
0.33
|
0.77
|
0.65
|
0.83
|
0.60
|
0.55
|
0.00
|
0.06
|
1.14
|
4.03
|
2.64
|
2.72
|
2.07
|
2.11
|
1.94
|
0.57
|
3.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.15M
|
€
2.17M
|
€
2.27M
|
€
1.98M
|
€
1.73M
|
€
1.73M
|
€
1.55M
|
€
1.56M
|
€
1.58M
|
€
1.33M
|
€
1.35M
|
€
1.57M
|
€
2.04M
|
€
1.81M
|
€
1.55M
|
€
1.52M
|
€
1.49M
|
€
1.47M
|
€
1.36M
|
€
1.25M
|
|
|
€
214K
|
€
457K
|
€
751K
|
€
743K
|
€
632K
|
€
763K
|
€
649K
|
€
720K
|
€
769K
|
€
597K
|
€
639K
|
€
864K
|
€
1.33M
|
€
859K
|
€
680K
|
€
745K
|
€
792K
|
€
801K
|
€
744K
|
€
1.03M
|
|
|
€
132K
|
€
314K
|
€
459K
|
€
295K
|
€
237K
|
€
241K
|
€
178K
|
€
206K
|
€
219K
|
€
161K
|
€
149K
|
€
172K
|
€
159K
|
€
167K
|
€
77K
|
€
105K
|
€
105K
|
€
93K
|
€
113K
|
€
77K
|
|
|
€
82K
|
€
143K
|
€
292K
|
€
446K
|
€
395K
|
€
512K
|
€
462K
|
€
505K
|
€
550K
|
€
436K
|
€
470K
|
€
692K
|
€
1.17M
|
€
690K
|
€
575K
|
€
624K
|
€
679K
|
€
683K
|
€
620K
|
€
928K
|
|
|
93.19%
|
78.92%
|
66.84%
|
62.4%
|
63.4%
|
55.88%
|
58.11%
|
53.76%
|
51.22%
|
55.03%
|
52.76%
|
44.79%
|
34.61%
|
52.62%
|
56%
|
51.04%
|
46.69%
|
45.36%
|
45.47%
|
18.21%
|
|
|
0.03
|
0.08
|
0.19
|
0.36
|
0.36
|
0.53
|
0.51
|
0.60
|
0.68
|
0.60
|
0.66
|
0.99
|
1.66
|
0.72
|
0.66
|
0.80
|
0.98
|
1.03
|
1.00
|
4.06
|
|
|
0.72
|
1.20
|
1.65
|
3.14
|
2.87
|
4.85
|
4.96
|
7.21
|
4.47
|
7.84
|
8.83
|
14.69
|
57.07
|
9.83
|
6.66
|
7.37
|
6.97
|
7.57
|
3.59
|
9.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.67%
|
14.77%
|
22.26%
|
14.27%
|
14.94%
|
10.36%
|
10.62%
|
7.61%
|
13.18%
|
6.49%
|
5.6%
|
3.28%
|
-36.58%
|
5.49%
|
6.63%
|
7.57%
|
7.52%
|
8.98%
|
22.18%
|
24.47%
|
|
|
4.1%
|
11.49%
|
18.54%
|
11.23%
|
11.79%
|
6.78%
|
7.02%
|
3.54%
|
9.49%
|
2.39%
|
1.74%
|
-0.66%
|
-40.5%
|
2.61%
|
2.86%
|
0.99%
|
0.61%
|
1.79%
|
14.43%
|
5.42%
|
|
|
3.83
|
9.07
|
12.39
|
7.01
|
7.47
|
3.79
|
4.08
|
1.90
|
4.86
|
1.31
|
0.92
|
-0.29
|
-14.02
|
1.37
|
1.60
|
0.51
|
0.28
|
0.81
|
6.56
|
0.99
|
|
|
4.10
|
11.49
|
18.54
|
11.23
|
11.79
|
6.78
|
7.02
|
3.54
|
9.49
|
2.39
|
1.74
|
-0.66
|
-40.50
|
2.61
|
2.86
|
0.99
|
0.61
|
1.79
|
14.43
|
5.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
1.90
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|