W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
219K
|
€
161K
|
€
125K
|
€
115K
|
€
165K
|
€
206K
|
€
190K
|
€
219K
|
€
235K
|
€
238K
|
€
279K
|
€
279K
|
€
271K
|
€
239K
|
€
207K
|
€
202K
|
€
186K
|
€
169K
|
|
|
€
3K
|
€
4K
|
€
-49K
|
€
8K
|
€
9K
|
€
5K
|
€
2K
|
€
3K
|
€
18K
|
€
2K
|
€
4K
|
€
45K
|
€
3K
|
€
-517
|
€
-5K
|
€
-13K
|
€
-6K
|
€
1K
|
€
725
|
|
|
€
78K
|
€
75K
|
€
71K
|
€
120K
|
€
113K
|
€
104K
|
€
98K
|
€
96K
|
€
93K
|
€
76K
|
€
74K
|
€
70K
|
€
24K
|
€
21K
|
€
22K
|
€
27K
|
€
40K
|
€
46K
|
€
44K
|
|
|
3.00
|
3.00
|
3.10
|
3.10
|
3.10
|
2.90
|
2.90
|
3.10
|
3.20
|
3.80
|
3.90
|
3.90
|
4.50
|
4.90
|
4.30
|
4.10
|
4.20
|
4.00
|
4.00
|
|
|
€
32K
|
€
33K
|
€
3K
|
€
49K
|
€
43K
|
€
45K
|
€
48K
|
€
46K
|
€
81K
|
€
55K
|
€
57K
|
€
96K
|
€
62K
|
€
60K
|
€
47K
|
€
38K
|
€
31K
|
€
28K
|
€
24K
|
|
|
€
24K
|
€
417
|
€
405
|
€
4K
|
€
5K
|
€
2K
|
€
4K
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
681
|
|
|
€
427
|
€
24K
|
€
24K
|
€
20K
|
€
19K
|
€
8K
|
€
8K
|
€
8K
|
€
20K
|
€
20K
|
€
23K
|
€
23K
|
€
20K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
41K
|
€
-12K
|
€
44K
|
€
46K
|
€
52K
|
€
56K
|
€
52K
|
€
92K
|
€
75K
|
€
78K
|
€
118K
|
€
87K
|
€
83K
|
€
66K
|
€
53K
|
€
41K
|
€
38K
|
€
31K
|
|
|
€
9K
|
€
9K
|
€
-49K
|
€
11K
|
€
13K
|
€
6K
|
€
4K
|
€
6K
|
€
29K
|
€
3K
|
€
4K
|
€
46K
|
€
10K
|
€
9K
|
€
1K
|
€
-5K
|
€
-2K
|
€
6K
|
€
3K
|
|
|
€
3K
|
€
4K
|
€
-49K
|
€
8K
|
€
9K
|
€
5K
|
€
2K
|
€
3K
|
€
18K
|
€
2K
|
€
4K
|
€
45K
|
€
3K
|
€
-517
|
€
-5K
|
€
-13K
|
€
-6K
|
€
1K
|
€
725
|
|
|
€
22K
|
€
21K
|
€
46K
|
€
36K
|
€
27K
|
€
64K
|
€
41K
|
€
34K
|
€
41K
|
€
83K
|
€
169K
|
€
69K
|
€
72K
|
€
70K
|
€
61K
|
€
49K
|
€
33K
|
€
21K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
49K
|
€
39K
|
€
69K
|
€
53K
|
€
27K
|
€
32K
|
€
24K
|
€
49K
|
€
24K
|
€
39K
|
€
51K
|
€
28K
|
€
12K
|
€
64K
|
€
22K
|
|
|
|
|
|
€
34K
|
€
36K
|
€
-13K
|
€
41K
|
€
42K
|
€
51K
|
€
54K
|
€
49K
|
€
80K
|
€
73K
|
€
78K
|
€
117K
|
€
80K
|
€
74K
|
€
60K
|
€
45K
|
€
38K
|
€
33K
|
€
29K
|
|
|
€
10K
|
€
26K
|
€
15K
|
€
50K
|
€
14K
|
€
5K
|
€
4K
|
€
13K
|
€
-6K
|
€
-66K
|
€
-50K
|
€
-3K
|
€
-152K
|
€
-173K
|
€
-147K
|
€
-115K
|
€
-68K
|
€
-62K
|
€
-42K
|
|
|
1.11
|
1.33
|
1.21
|
2.04
|
1.19
|
1.07
|
1.05
|
1.18
|
0.93
|
0.52
|
0.64
|
0.97
|
0.35
|
0.36
|
0.45
|
0.38
|
0.40
|
0.46
|
0.60
|
|
|
1.11
|
1.32
|
1.35
|
2.03
|
1.18
|
1.06
|
1.04
|
1.18
|
0.93
|
0.52
|
0.64
|
0.97
|
0.36
|
0.35
|
0.44
|
0.37
|
0.39
|
0.46
|
0.59
|
|
|
1.11
|
1.33
|
1.28
|
2.04
|
1.19
|
1.07
|
1.05
|
1.18
|
0.93
|
0.52
|
0.64
|
0.97
|
0.36
|
0.36
|
0.45
|
0.38
|
0.40
|
0.46
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
285K
|
€
251K
|
€
244K
|
€
253K
|
€
270K
|
€
258K
|
€
238K
|
€
269K
|
€
305K
|
€
329K
|
€
265K
|
€
260K
|
€
293K
|
€
304K
|
€
242K
|
€
199K
|
€
186K
|
€
183K
|
|
|
€
186K
|
€
210K
|
€
180K
|
€
123K
|
€
141K
|
€
166K
|
€
159K
|
€
142K
|
€
176K
|
€
230K
|
€
256K
|
€
195K
|
€
235K
|
€
271K
|
€
282K
|
€
215K
|
€
160K
|
€
140K
|
€
138K
|
|
|
€
84K
|
€
79K
|
€
65K
|
€
48K
|
€
76K
|
€
74K
|
€
73K
|
€
71K
|
€
94K
|
€
138K
|
€
139K
|
€
120K
|
€
231K
|
€
269K
|
€
265K
|
€
185K
|
€
113K
|
€
115K
|
€
104K
|
|
|
€
102K
|
€
131K
|
€
111K
|
€
75K
|
€
64K
|
€
93K
|
€
86K
|
€
72K
|
€
82K
|
€
91K
|
€
117K
|
€
75K
|
|
€
3K
|
€
17K
|
€
30K
|
€
47K
|
€
25K
|
€
34K
|
|
|
29.39%
|
26.25%
|
28.35%
|
49.43%
|
44.46%
|
38.39%
|
38.2%
|
40.32%
|
34.63%
|
24.74%
|
22.38%
|
26.25%
|
9.4%
|
7.29%
|
7.2%
|
11.02%
|
19.9%
|
24.59%
|
24.37%
|
|
|
1.32
|
1.75
|
1.56
|
0.62
|
0.57
|
0.90
|
0.88
|
0.74
|
0.88
|
1.21
|
1.58
|
1.08
|
|
0.12
|
0.76
|
1.14
|
1.17
|
0.54
|
0.77
|
|
|
4.61
|
5.07
|
|
2.81
|
3.05
|
3.19
|
2.84
|
2.72
|
1.92
|
3.08
|
3.28
|
1.66
|
2.71
|
3.25
|
4.28
|
4.04
|
3.86
|
3.72
|
4.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.98%
|
48.45%
|
-17.97%
|
34.14%
|
37.61%
|
49.23%
|
55.18%
|
50.77%
|
86.35%
|
96.93%
|
105.63%
|
167.71%
|
325.71%
|
344.61%
|
272.51%
|
170.33%
|
95.28%
|
71.8%
|
64.42%
|
|
|
3.4%
|
5.09%
|
-69.54%
|
6.57%
|
7.82%
|
5.18%
|
2.34%
|
3.02%
|
18.92%
|
2.46%
|
5.63%
|
64.89%
|
12.61%
|
-2.42%
|
-21.87%
|
-49.09%
|
-15.03%
|
2.58%
|
1.63%
|
|
|
1.00
|
1.34
|
-19.71
|
3.25
|
3.48
|
1.99
|
0.89
|
1.22
|
6.55
|
0.61
|
1.26
|
17.04
|
1.19
|
-0.18
|
-1.57
|
-5.41
|
-2.99
|
0.63
|
0.40
|
|
|
3.40
|
5.09
|
-69.54
|
6.57
|
7.82
|
5.18
|
2.34
|
3.02
|
18.92
|
2.46
|
5.63
|
64.89
|
12.61
|
-2.42
|
-21.87
|
-49.09
|
-15.03
|
2.58
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
3.10
|
3.10
|
3.10
|
2.90
|
2.90
|
3.10
|
3.20
|
3.80
|
3.90
|
3.90
|
4.50
|
4.90
|
4.30
|
4.10
|
4.20
|
4.00
|
4.00
|
|
|
€
142
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|