WC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
29K
|
€
42K
|
€
57K
|
€
72K
|
€
55K
|
€
34K
|
€
58K
|
€
62K
|
€
79K
|
€
75K
|
€
77K
|
€
99K
|
|
|
€
9K
|
€
-4K
|
€
13K
|
€
25K
|
€
23K
|
€
30K
|
€
-46K
|
€
15K
|
€
31K
|
€
42K
|
€
33K
|
€
48K
|
€
64K
|
|
|
€
65K
|
€
56K
|
€
60K
|
€
78K
|
€
52K
|
€
130K
|
€
142K
|
€
230K
|
€
229K
|
€
198K
|
€
156K
|
€
124K
|
€
76K
|
|
|
€
35K
|
€
22K
|
€
36K
|
€
52K
|
€
30K
|
€
64K
|
€
7K
|
€
67K
|
€
72K
|
€
93K
|
€
86K
|
€
89K
|
€
109K
|
|
|
€
9K
|
€
8K
|
€
19K
|
€
21K
|
€
21K
|
€
17K
|
€
8K
|
€
28K
|
€
50K
|
€
53K
|
€
27K
|
€
69K
|
€
39K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
-
|
€
31K
|
-
|
€
101K
|
€
42K
|
€
42K
|
€
14K
|
|
|
|
|
|
|
|
|
|
231.76%
|
0%
|
436.14%
|
138.17%
|
|
93.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
28K
|
€
39K
|
€
52K
|
€
35K
|
€
54K
|
€
-53K
|
€
57K
|
€
61K
|
€
77K
|
€
73K
|
€
77K
|
€
98K
|
|
|
€
25K
|
€
7K
|
€
20K
|
€
32K
|
€
33K
|
€
35K
|
€
-45K
|
€
21K
|
€
49K
|
€
64K
|
€
60K
|
€
76K
|
€
96K
|
|
|
€
9K
|
€
-4K
|
€
13K
|
€
25K
|
€
23K
|
€
30K
|
€
-46K
|
€
15K
|
€
31K
|
€
42K
|
€
33K
|
€
48K
|
€
64K
|
|
|
-
|
€
0
|
€
2K
|
€
6K
|
€
83K
|
|
€
8K
|
€
16K
|
€
366
|
€
3K
|
€
55K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
92K
|
€
121K
|
€
109K
|
€
156K
|
€
46K
|
€
43K
|
€
50K
|
€
77K
|
€
65K
|
€
14K
|
€
51K
|
€
73K
|
|
|
€
29K
|
€
16K
|
€
33K
|
€
45K
|
€
25K
|
€
49K
|
€
-53K
|
€
51K
|
€
43K
|
€
55K
|
€
45K
|
€
49K
|
€
65K
|
|
|
€
-22K
|
€
-13K
|
€
9K
|
€
27K
|
€
5K
|
€
105K
|
€
122K
|
€
204K
|
€
205K
|
€
162K
|
€
110K
|
€
119K
|
€
73K
|
|
|
0.81
|
0.88
|
1.08
|
1.32
|
1.03
|
2.87
|
4.26
|
6.53
|
5.07
|
4.04
|
5.11
|
2.73
|
2.85
|
|
|
0.87
|
0.96
|
1.16
|
1.32
|
1.03
|
2.87
|
4.26
|
6.53
|
5.07
|
4.04
|
5.11
|
2.73
|
2.85
|
|
|
0.84
|
0.92
|
1.12
|
1.32
|
1.03
|
2.96
|
4.26
|
6.53
|
5.07
|
4.04
|
5.11
|
2.73
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
422K
|
€
176K
|
€
183K
|
€
250K
|
€
187K
|
€
180K
|
€
267K
|
€
279K
|
€
251K
|
€
183K
|
€
192K
|
€
115K
|
|
|
€
328K
|
€
366K
|
€
116K
|
€
105K
|
€
198K
|
€
56K
|
€
37K
|
€
37K
|
€
50K
|
€
53K
|
€
27K
|
€
69K
|
€
39K
|
|
|
€
108K
|
€
107K
|
€
109K
|
€
84K
|
€
159K
|
€
56K
|
€
37K
|
€
37K
|
€
50K
|
€
53K
|
€
27K
|
€
69K
|
€
39K
|
|
|
€
216K
|
€
254K
|
€
3K
|
€
21K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
16.54%
|
13.28%
|
34.15%
|
42.58%
|
20.93%
|
69.86%
|
79.13%
|
86.16%
|
81.96%
|
78.76%
|
85.4%
|
64.27%
|
65.91%
|
|
|
3.32
|
4.54
|
0.05
|
0.27
|
0.73
|
|
|
|
|
|
|
|
|
|
|
7.25
|
13.19
|
2.94
|
2.02
|
5.72
|
1.05
|
|
0.65
|
0.83
|
0.69
|
0.37
|
0.89
|
0.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.08%
|
28.89%
|
55.24%
|
58.39%
|
47.68%
|
37.66%
|
-37.56%
|
22.15%
|
18.85%
|
27.7%
|
28.95%
|
39.85%
|
86.15%
|
|
|
13.98%
|
-7.59%
|
22.12%
|
32.69%
|
44.37%
|
23.35%
|
-32.04%
|
6.62%
|
13.5%
|
21.1%
|
20.86%
|
38.5%
|
83.69%
|
|
|
2.31
|
-1.01
|
7.55
|
13.92
|
9.29
|
16.32
|
-25.35
|
5.70
|
11.06
|
16.62
|
17.82
|
24.74
|
55.16
|
|
|
13.98
|
-7.59
|
22.12
|
32.69
|
44.37
|
23.35
|
-32.04
|
6.62
|
13.50
|
21.10
|
20.86
|
38.50
|
83.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|