W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
44K
|
€
4K
|
€
7K
|
€
4K
|
€
-4K
|
€
5K
|
€
8K
|
€
8K
|
€
-404
|
€
-19K
|
|
|
€
-2K
|
€
26K
|
€
-28K
|
€
6K
|
€
308
|
€
-4K
|
€
-225
|
€
4K
|
€
-2K
|
€
17K
|
€
-19K
|
|
|
€
16K
|
€
18K
|
€
-7K
|
€
20K
|
€
15K
|
€
14K
|
€
18K
|
€
18K
|
€
15K
|
€
17K
|
|
|
|
€
6K
|
€
43K
|
€
2K
|
€
7K
|
€
4K
|
€
587
|
€
4K
|
€
7K
|
€
512
|
€
659
|
-
|
|
|
€
501
|
€
850
|
€
510
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
931
|
€
421
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
44K
|
€
2K
|
€
6K
|
€
4K
|
€
-5K
|
€
4K
|
€
7K
|
€
-2K
|
€
-404
|
€
-19K
|
|
|
€
-454
|
€
44K
|
€
2K
|
€
6K
|
€
425
|
€
-9K
|
€
429
|
€
4K
|
€
-2K
|
€
-404
|
€
-19K
|
|
|
€
-2K
|
€
26K
|
€
-28K
|
€
6K
|
€
308
|
€
-4K
|
€
-225
|
€
4K
|
€
-2K
|
€
17K
|
€
-19K
|
|
|
€
44K
|
€
0
|
€
0
|
€
0
|
€
446
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
48K
|
€
3K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
147
|
|
|
|
|
€
6K
|
€
26K
|
€
-28K
|
€
6K
|
€
3K
|
€
-534
|
€
3K
|
€
7K
|
€
-2K
|
€
17K
|
€
-19K
|
|
|
€
9K
|
€
49K
|
€
77K
|
€
105K
|
€
99K
|
€
97K
|
€
98K
|
€
94K
|
€
-12K
|
€
-10K
|
|
|
|
1.31
|
20.20
|
3.13
|
6.71
|
4.45
|
6.17
|
5.60
|
5.11
|
0.25
|
0.00
|
|
|
|
1.20
|
18.92
|
-4.74
|
6.51
|
4.17
|
5.99
|
5.60
|
5.11
|
0.25
|
0.00
|
|
|
|
1.31
|
20.20
|
17.56
|
6.71
|
4.45
|
6.17
|
5.60
|
5.11
|
7.19
|
11.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
53K
|
€
114K
|
€
124K
|
€
128K
|
€
120K
|
€
126K
|
€
126K
|
€
110K
|
€
106K
|
|
|
|
€
58K
|
€
35K
|
€
121K
|
€
103K
|
€
114K
|
€
106K
|
€
108K
|
€
108K
|
€
95K
|
€
90K
|
|
|
|
€
29K
|
€
3K
|
€
6K
|
€
18K
|
€
29K
|
€
19K
|
€
21K
|
€
23K
|
€
15K
|
€
9K
|
|
|
|
€
29K
|
€
32K
|
€
85K
|
€
85K
|
€
85K
|
€
87K
|
€
87K
|
€
85K
|
€
80K
|
€
80K
|
|
|
|
22.02%
|
34.25%
|
-6.6%
|
16.48%
|
11.34%
|
11.88%
|
14.22%
|
14.39%
|
13.22%
|
15.62%
|
|
|
|
1.78
|
1.78
|
-11.33
|
4.17
|
5.85
|
6.10
|
4.84
|
4.70
|
5.50
|
4.82
|
|
|
|
8.26
|
0.79
|
52.95
|
16.41
|
31.79
|
|
30.22
|
15.43
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.59%
|
142.11%
|
370.71%
|
29.14%
|
23.79%
|
-3.75%
|
16.3%
|
37.18%
|
-14.13%
|
100%
|
|
|
|
-10.05%
|
141.62%
|
371.9%
|
28.71%
|
2.12%
|
-25.85%
|
-1.26%
|
19.84%
|
-14.13%
|
100%
|
|
|
|
-2.21
|
48.50
|
-24.54
|
4.73
|
0.24
|
-3.07
|
-0.18
|
2.85
|
-1.87
|
15.62
|
|
|
|
-10.05
|
141.62
|
371.90
|
28.71
|
2.12
|
-25.85
|
-1.26
|
19.84
|
-14.13
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|