WF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
636K
|
€
555K
|
€
431K
|
€
251K
|
€
124K
|
€
68K
|
€
94K
|
€
77K
|
€
84K
|
€
84K
|
€
59K
|
€
71K
|
€
57K
|
€
67K
|
€
63K
|
€
40K
|
€
42K
|
|
|
€
311K
|
€
1.21M
|
€
1.05M
|
€
102K
|
€
51K
|
€
5K
|
€
28K
|
€
16K
|
€
37K
|
€
41K
|
€
21K
|
€
33K
|
€
21K
|
€
32K
|
€
29K
|
€
6K
|
€
7K
|
|
|
€
5.27M
|
€
4.96M
|
€
3.76M
|
€
2.75M
|
€
215K
|
€
164K
|
€
159K
|
€
146K
|
€
130K
|
€
108K
|
€
82K
|
€
67K
|
€
56K
|
€
41K
|
€
32K
|
€
25K
|
€
19K
|
|
|
€
730K
|
€
721K
|
€
560K
|
€
331K
|
€
110K
|
€
65K
|
€
86K
|
€
59K
|
€
75K
|
€
73K
|
€
50K
|
€
59K
|
€
47K
|
€
54K
|
€
52K
|
€
37K
|
€
34K
|
|
|
€
79K
|
€
148K
|
€
154K
|
€
8K
|
€
34K
|
€
11K
|
€
8K
|
€
2K
|
€
17K
|
€
14K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
€
15K
|
|
€
15K
|
€
15K
|
€
6K
|
€
23K
|
€
6K
|
€
23K
|
€
23K
|
|
|
|
|
|
|
4.27%
|
|
|
|
54.34%
|
|
40.36%
|
36.78%
|
28.29%
|
67.58%
|
28.47%
|
71.25%
|
76.93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
590K
|
€
515K
|
€
405K
|
€
250K
|
€
124K
|
€
68K
|
€
94K
|
€
76K
|
€
84K
|
€
84K
|
€
59K
|
€
71K
|
€
56K
|
€
66K
|
€
63K
|
€
40K
|
€
42K
|
|
|
€
466K
|
€
473K
|
€
346K
|
€
227K
|
€
105K
|
€
37K
|
€
64K
|
€
47K
|
€
84K
|
€
84K
|
€
59K
|
€
71K
|
€
56K
|
€
66K
|
€
63K
|
€
40K
|
€
42K
|
|
|
€
311K
|
€
1.21M
|
€
1.05M
|
€
102K
|
€
51K
|
€
5K
|
€
28K
|
€
16K
|
€
37K
|
€
41K
|
€
21K
|
€
33K
|
€
21K
|
€
32K
|
€
29K
|
€
6K
|
€
7K
|
|
|
€
0
|
€
263K
|
€
0
|
€
119K
|
€
58K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
161K
|
€
66K
|
€
10K
|
€
3K
|
€
52K
|
€
41K
|
€
37K
|
€
74K
|
€
82K
|
€
30K
|
€
36K
|
€
26K
|
€
27K
|
€
25K
|
€
1K
|
€
11K
|
|
|
€
436K
|
€
1.25M
|
€
1.11M
|
€
125K
|
€
69K
|
€
36K
|
€
57K
|
€
46K
|
€
37K
|
€
41K
|
€
21K
|
€
33K
|
€
21K
|
€
32K
|
€
29K
|
€
6K
|
€
7K
|
|
|
€
75K
|
€
-335K
|
€
-1.31M
|
€
-1.34M
|
€
49K
|
€
48K
|
€
25K
|
€
-7K
|
€
46K
|
€
34K
|
€
17K
|
€
12K
|
€
11K
|
€
5K
|
€
5K
|
€
7K
|
€
11K
|
|
|
1.19
|
0.61
|
0.10
|
0.08
|
1.20
|
1.70
|
1.28
|
0.97
|
1.36
|
1.33
|
1.23
|
1.14
|
1.17
|
1.09
|
1.15
|
1.68
|
1.22
|
|
|
1.19
|
0.61
|
0.10
|
0.08
|
1.20
|
1.70
|
1.28
|
0.97
|
1.36
|
1.33
|
1.23
|
1.14
|
1.17
|
1.09
|
1.15
|
1.68
|
1.22
|
|
|
1.19
|
0.61
|
0.10
|
0.08
|
1.20
|
1.70
|
1.28
|
0.97
|
1.36
|
1.33
|
1.23
|
1.14
|
1.17
|
1.09
|
1.15
|
1.68
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.85M
|
€
6.03M
|
€
5.43M
|
€
5.46M
|
€
683K
|
€
469K
|
€
493K
|
€
619K
|
€
522K
|
€
487K
|
€
445K
|
€
449K
|
€
425K
|
€
416K
|
€
393K
|
€
370K
|
€
410K
|
|
|
€
393K
|
€
860K
|
€
1.45M
|
€
2.50M
|
€
241K
|
€
68K
|
€
87K
|
€
216K
|
€
125K
|
€
102K
|
€
76K
|
€
86K
|
€
63K
|
€
60K
|
€
36K
|
€
11K
|
€
49K
|
|
|
€
393K
|
€
860K
|
€
1.45M
|
€
1.45M
|
€
241K
|
€
68K
|
€
87K
|
€
216K
|
€
125K
|
€
102K
|
€
76K
|
€
86K
|
€
63K
|
€
60K
|
€
36K
|
€
11K
|
€
49K
|
|
|
Dettes à long terme
|
|
|
|
€
1.05M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.08%
|
82.22%
|
69.13%
|
50.25%
|
31.43%
|
34.98%
|
32.21%
|
23.59%
|
24.88%
|
22.14%
|
18.43%
|
14.88%
|
13.17%
|
9.84%
|
8.11%
|
6.8%
|
4.7%
|
|
|
Ratio de la dette à long terme
|
|
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.66
|
1.67
|
3.59
|
10.00
|
1.95
|
1.01
|
0.93
|
2.84
|
1.50
|
1.22
|
1.30
|
1.21
|
1.12
|
0.90
|
0.57
|
0.27
|
1.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.26%
|
25.16%
|
29.63%
|
4.54%
|
32.21%
|
21.82%
|
35.97%
|
31.22%
|
28.59%
|
37.83%
|
25.85%
|
49.82%
|
37.61%
|
77.1%
|
91.74%
|
23.33%
|
34.61%
|
|
|
5.9%
|
24.32%
|
28.06%
|
3.7%
|
23.53%
|
3.33%
|
17.39%
|
11.03%
|
28.59%
|
37.83%
|
25.85%
|
49.82%
|
37.61%
|
77.1%
|
91.74%
|
23.33%
|
34.61%
|
|
|
5.32
|
19.99
|
19.40
|
1.86
|
7.40
|
1.16
|
5.60
|
2.60
|
7.11
|
8.37
|
4.77
|
7.41
|
4.95
|
7.59
|
7.44
|
1.59
|
1.63
|
|
|
5.90
|
24.32
|
28.06
|
3.70
|
23.53
|
3.33
|
17.39
|
11.03
|
28.59
|
37.83
|
25.85
|
49.82
|
37.61
|
77.10
|
91.74
|
23.33
|
34.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|