W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
102K
|
€
70K
|
€
52K
|
€
82K
|
€
188K
|
€
195K
|
€
178K
|
€
125K
|
€
160K
|
€
148K
|
€
136K
|
€
106K
|
|
|
€
48K
|
€
45K
|
€
25K
|
€
-30K
|
€
6K
|
€
126K
|
€
132K
|
€
117K
|
€
71K
|
€
75K
|
€
94K
|
€
74K
|
€
35K
|
|
|
€
855K
|
€
808K
|
€
541K
|
€
517K
|
€
547K
|
€
542K
|
€
461K
|
€
375K
|
€
288K
|
€
244K
|
€
169K
|
€
116K
|
€
41K
|
|
|
€
156K
|
€
118K
|
€
82K
|
€
65K
|
€
81K
|
€
210K
|
€
225K
|
€
207K
|
€
137K
|
€
162K
|
€
143K
|
€
122K
|
€
83K
|
|
|
€
2K
|
€
378
|
€
289
|
€
229
|
€
510
|
€
10K
|
€
4K
|
€
186
|
€
8K
|
€
21K
|
€
11K
|
€
39K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
833
|
€
833
|
€
800
|
|
€
800
|
€
46K
|
€
46K
|
€
30K
|
€
27K
|
|
€
40K
|
|
|
|
|
1.74%
|
1.86%
|
3.23%
|
|
13.57%
|
36.23%
|
34.73%
|
25.61%
|
38.04%
|
|
42.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
98K
|
€
69K
|
€
50K
|
€
67K
|
€
184K
|
€
188K
|
€
175K
|
€
123K
|
€
159K
|
€
147K
|
€
134K
|
€
102K
|
|
|
€
83K
|
€
77K
|
€
41K
|
€
-19K
|
€
15K
|
€
167K
|
€
175K
|
€
163K
|
€
111K
|
€
134K
|
€
131K
|
€
116K
|
€
58K
|
|
|
€
48K
|
€
45K
|
€
25K
|
€
-30K
|
€
6K
|
€
126K
|
€
132K
|
€
98K
|
€
71K
|
€
75K
|
€
94K
|
€
74K
|
€
35K
|
|
|
€
87K
|
€
229K
|
€
20K
|
€
340K
|
€
125K
|
€
169K
|
€
45K
|
€
3K
|
€
83
|
€
28K
|
€
37K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
205K
|
€
113K
|
€
64K
|
€
356K
|
€
305K
|
€
251K
|
€
3K
|
€
33K
|
€
3K
|
€
3K
|
€
72K
|
€
7K
|
|
|
€
82K
|
€
66K
|
€
53K
|
€
40K
|
€
58K
|
€
144K
|
€
145K
|
€
130K
|
€
83K
|
€
99K
|
€
110K
|
€
92K
|
€
79K
|
|
|
€
153K
|
€
-138K
|
€
-196K
|
€
-228K
|
€
71K
|
€
126K
|
€
197K
|
€
142K
|
€
46K
|
€
-10K
|
€
-64K
|
€
-93K
|
€
-133K
|
|
|
2.67
|
0.63
|
0.44
|
0.31
|
1.21
|
1.44
|
1.94
|
1.95
|
1.45
|
0.94
|
0.68
|
0.48
|
0.13
|
|
|
20.23
|
0.73
|
0.48
|
0.33
|
1.28
|
1.51
|
2.14
|
2.10
|
1.52
|
0.96
|
0.71
|
0.50
|
0.13
|
|
|
4.72
|
0.68
|
0.46
|
0.32
|
1.25
|
1.47
|
2.04
|
2.02
|
1.48
|
0.95
|
0.70
|
0.49
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.26M
|
€
1.20M
|
€
901K
|
€
859K
|
€
891K
|
€
829K
|
€
670K
|
€
525K
|
€
391K
|
€
418K
|
€
378K
|
€
301K
|
€
208K
|
|
|
€
392K
|
€
377K
|
€
348K
|
€
330K
|
€
332K
|
€
287K
|
€
209K
|
€
150K
|
€
103K
|
€
174K
|
€
209K
|
€
186K
|
€
167K
|
|
|
€
52K
|
€
352K
|
€
332K
|
€
320K
|
€
323K
|
€
281K
|
€
200K
|
€
145K
|
€
101K
|
€
172K
|
€
201K
|
€
173K
|
€
150K
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
14K
|
|
|
67.93%
|
67.53%
|
60.09%
|
60.2%
|
61.39%
|
65.35%
|
68.8%
|
71.45%
|
73.62%
|
58.42%
|
44.81%
|
38.36%
|
19.76%
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
0.03
|
0.08
|
0.34
|
|
|
3.33
|
3.84
|
5.06
|
6.59
|
4.92
|
1.56
|
1.11
|
0.85
|
0.84
|
1.09
|
1.42
|
1.39
|
1.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.59%
|
8.12%
|
9.75%
|
7.72%
|
10.68%
|
26.5%
|
31.48%
|
34.54%
|
28.85%
|
40.59%
|
64.93%
|
79.64%
|
193.48%
|
|
|
5.58%
|
5.54%
|
4.58%
|
-5.72%
|
1.08%
|
23.33%
|
28.59%
|
31.22%
|
24.64%
|
30.57%
|
55.41%
|
64.46%
|
84.9%
|
|
|
3.79
|
3.74
|
2.75
|
-3.44
|
0.66
|
15.25
|
19.67
|
22.31
|
18.14
|
17.86
|
24.83
|
24.72
|
16.78
|
|
|
5.58
|
5.54
|
4.58
|
-5.72
|
1.08
|
23.33
|
28.59
|
31.22
|
24.64
|
30.57
|
55.41
|
64.46
|
84.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|