W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
295K
|
€
253K
|
€
212K
|
€
232K
|
€
252K
|
€
260K
|
€
244K
|
€
270K
|
€
227K
|
€
389K
|
|
|
€
71K
|
€
43K
|
€
36K
|
€
43K
|
€
36K
|
€
40K
|
€
44K
|
€
46K
|
€
43K
|
€
17K
|
€
18K
|
|
|
€
361K
|
€
290K
|
€
257K
|
€
246K
|
€
228K
|
€
217K
|
€
203K
|
€
183K
|
€
30K
|
€
12K
|
€
10K
|
|
|
5.50
|
3.80
|
3.80
|
2.80
|
2.80
|
3.60
|
3.60
|
3.60
|
3.60
|
3.90
|
4.90
|
|
|
€
169K
|
€
85K
|
€
66K
|
€
67K
|
€
71K
|
€
61K
|
€
69K
|
€
59K
|
€
62K
|
€
26K
|
€
28K
|
|
|
€
33K
|
€
22K
|
€
33K
|
€
36K
|
€
44K
|
€
53K
|
€
87K
|
€
168K
|
€
21K
|
€
21K
|
€
63K
|
|
|
€
11K
|
€
7K
|
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
|
|
|
€
10K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
15K
|
€
15K
|
|
|
|
23.24%
|
69.27%
|
58.09%
|
69.81%
|
63.14%
|
56.39%
|
54.33%
|
57.55%
|
88.56%
|
82.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
71K
|
€
66K
|
€
62K
|
€
68K
|
€
65K
|
€
77K
|
€
65K
|
€
77K
|
€
32K
|
€
35K
|
|
|
€
97K
|
€
53K
|
€
58K
|
€
54K
|
€
60K
|
€
57K
|
€
62K
|
€
53K
|
€
62K
|
€
19K
|
€
23K
|
|
|
€
71K
|
€
43K
|
€
36K
|
€
43K
|
€
36K
|
€
40K
|
€
44K
|
€
46K
|
€
43K
|
€
17K
|
€
18K
|
|
|
€
7K
|
€
13K
|
€
74K
|
€
0
|
€
8K
|
€
0
|
€
16K
|
€
10K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
147K
|
€
175K
|
€
205K
|
€
147K
|
€
285K
|
€
158K
|
€
231K
|
€
233K
|
€
78K
|
€
62K
|
|
|
€
115K
|
€
60K
|
€
45K
|
€
51K
|
€
44K
|
€
47K
|
€
59K
|
€
58K
|
€
58K
|
€
30K
|
€
31K
|
|
|
€
323K
|
€
273K
|
€
285K
|
€
341K
|
€
354K
|
€
193K
|
€
170K
|
€
151K
|
€
2K
|
€
-26K
|
€
-36K
|
|
|
2.31
|
1.91
|
1.61
|
1.69
|
1.85
|
1.26
|
1.20
|
1.20
|
1.00
|
0.95
|
0.95
|
|
|
1.62
|
1.32
|
1.09
|
1.19
|
1.41
|
0.83
|
0.65
|
0.54
|
0.80
|
0.41
|
0.62
|
|
|
2.40
|
2.01
|
1.76
|
1.96
|
2.06
|
1.32
|
1.24
|
1.24
|
1.09
|
1.01
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
644K
|
€
829K
|
€
844K
|
€
788K
|
€
955K
|
€
1.07M
|
€
943K
|
€
616K
|
€
598K
|
€
752K
|
|
|
€
266K
|
€
354K
|
€
571K
|
€
598K
|
€
560K
|
€
738K
|
€
867K
|
€
760K
|
€
586K
|
€
586K
|
€
743K
|
|
|
€
237K
|
€
285K
|
€
427K
|
€
426K
|
€
374K
|
€
706K
|
€
836K
|
€
732K
|
€
542K
|
€
554K
|
€
740K
|
|
|
€
19K
|
€
54K
|
€
104K
|
€
106K
|
€
145K
|
|
|
|
|
|
|
|
|
57.62%
|
45.02%
|
31.03%
|
29.14%
|
28.93%
|
22.72%
|
18.94%
|
19.43%
|
4.86%
|
1.93%
|
1.27%
|
|
|
0.05
|
0.19
|
0.41
|
0.43
|
0.64
|
|
|
|
|
|
|
|
|
1.89
|
5.03
|
8.64
|
9.68
|
8.26
|
11.33
|
11.23
|
11.67
|
7.64
|
18.20
|
21.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.72%
|
20.85%
|
17.37%
|
20.75%
|
19.26%
|
21.82%
|
29.27%
|
31.59%
|
193.12%
|
264.37%
|
321.07%
|
|
|
19.74%
|
14.83%
|
14.04%
|
17.5%
|
15.71%
|
18.24%
|
21.89%
|
25.12%
|
144.96%
|
146.94%
|
189.68%
|
|
|
11.38
|
6.68
|
4.36
|
5.10
|
4.54
|
4.14
|
4.15
|
4.88
|
7.05
|
2.83
|
2.42
|
|
|
19.74
|
14.83
|
14.04
|
17.50
|
15.71
|
18.24
|
21.89
|
25.12
|
144.96
|
146.94
|
189.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.50
|
3.80
|
3.80
|
2.80
|
2.80
|
3.60
|
3.60
|
3.60
|
3.60
|
3.90
|
4.90
|
|
|
€
2K
|
€
2K
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|