W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
6K
|
€
11K
|
€
22K
|
€
40K
|
€
18K
|
€
9K
|
€
81K
|
€
60K
|
€
32K
|
€
19K
|
€
17K
|
€
25K
|
€
-5K
|
€
7K
|
€
-8K
|
|
|
€
22K
|
€
-637
|
€
4K
|
€
10K
|
€
486
|
€
10K
|
€
-44K
|
€
33K
|
€
21K
|
€
-436
|
€
6K
|
€
8K
|
€
24K
|
€
-13K
|
€
-979
|
€
-15K
|
|
|
€
81K
|
€
59K
|
€
60K
|
€
56K
|
€
46K
|
€
46K
|
€
37K
|
€
81K
|
€
47K
|
€
26K
|
€
27K
|
€
21K
|
€
13K
|
€
-10K
|
€
2K
|
€
-9K
|
|
|
€
44K
|
€
4K
|
€
10K
|
€
16K
|
€
7K
|
€
22K
|
€
1K
|
€
59K
|
€
35K
|
€
2K
|
€
13K
|
€
18K
|
€
27K
|
-
|
€
5K
|
-
|
|
|
€
13K
|
€
10K
|
€
12K
|
€
23K
|
€
14K
|
€
3K
|
€
1K
|
€
13K
|
€
13K
|
€
2K
|
€
6K
|
€
6K
|
€
2K
|
€
7
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
846
|
€
5K
|
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
870
|
€
3K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
1K
|
€
7K
|
€
12K
|
€
5K
|
€
18K
|
€
-40K
|
€
51K
|
€
30K
|
€
2K
|
€
12K
|
€
16K
|
€
25K
|
€
-5K
|
€
6K
|
€
-8K
|
|
|
€
32K
|
€
813
|
€
4K
|
€
12K
|
€
383
|
€
16K
|
€
-43K
|
€
46K
|
€
28K
|
€
-1K
|
€
6K
|
€
9K
|
€
24K
|
€
-13K
|
€
-1K
|
€
-15K
|
|
|
€
22K
|
€
-637
|
€
4K
|
€
10K
|
€
486
|
€
10K
|
€
-44K
|
€
33K
|
€
21K
|
€
-436
|
€
6K
|
€
8K
|
€
24K
|
€
-13K
|
€
-979
|
€
-15K
|
|
|
|
€
0
|
€
0
|
-
|
€
4K
|
€
0
|
€
0
|
€
11K
|
€
2K
|
-
|
€
713
|
€
18K
|
€
852
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
22K
|
€
42K
|
€
3K
|
€
31K
|
|
€
31K
|
€
35K
|
€
32K
|
€
11K
|
€
8K
|
€
4K
|
€
200
|
€
10K
|
€
4K
|
|
|
€
27K
|
€
-174
|
€
7K
|
€
10K
|
€
5K
|
€
12K
|
€
-41K
|
€
39K
|
€
24K
|
€
2K
|
€
12K
|
€
15K
|
€
25K
|
€
-5K
|
€
6K
|
€
-8K
|
|
|
€
81K
|
€
59K
|
€
59K
|
€
52K
|
€
43K
|
€
42K
|
€
30K
|
€
72K
|
€
45K
|
€
23K
|
€
20K
|
€
9K
|
€
12K
|
€
-11K
|
€
-6K
|
€
-24K
|
|
|
4.76
|
3.28
|
4.56
|
1.86
|
2.14
|
3.48
|
1.31
|
3.16
|
1.83
|
1.52
|
1.51
|
1.61
|
2.90
|
0.24
|
0.64
|
0.18
|
|
|
4.02
|
2.63
|
3.44
|
1.53
|
1.60
|
2.27
|
0.90
|
2.65
|
1.56
|
1.14
|
1.51
|
1.61
|
2.90
|
0.24
|
0.63
|
0.17
|
|
|
4.76
|
3.28
|
4.56
|
1.86
|
2.14
|
3.48
|
1.31
|
3.16
|
1.83
|
1.52
|
1.51
|
1.61
|
2.90
|
0.24
|
0.64
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
85K
|
€
76K
|
€
117K
|
€
84K
|
€
63K
|
€
136K
|
€
114K
|
€
101K
|
€
70K
|
€
67K
|
€
37K
|
€
20K
|
€
5K
|
€
19K
|
€
20K
|
|
|
€
21K
|
€
26K
|
€
17K
|
€
61K
|
€
37K
|
€
17K
|
€
99K
|
€
33K
|
€
54K
|
€
43K
|
€
40K
|
€
15K
|
€
6K
|
€
15K
|
€
17K
|
€
29K
|
|
|
€
21K
|
€
26K
|
€
17K
|
€
61K
|
€
37K
|
€
17K
|
€
99K
|
€
33K
|
€
54K
|
€
43K
|
€
40K
|
€
15K
|
€
6K
|
€
15K
|
€
17K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.98%
|
69.69%
|
78.32%
|
48.01%
|
55.46%
|
73.17%
|
26.99%
|
70.81%
|
46.84%
|
37.79%
|
40.28%
|
57.97%
|
67.13%
|
-219.12%
|
11.84%
|
-45.7%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.58
|
20.19
|
2.29
|
4.95
|
7.57
|
0.92
|
|
0.65
|
1.77
|
26.85
|
3.19
|
0.94
|
0.26
|
|
2.72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.2%
|
-0.29%
|
10.93%
|
17.51%
|
10.83%
|
25.48%
|
-112.88%
|
47.78%
|
49.98%
|
8.98%
|
43.81%
|
70.62%
|
186.45%
|
51.84%
|
274.76%
|
92.1%
|
|
|
27.08%
|
-1.08%
|
5.9%
|
17.51%
|
1.04%
|
20.94%
|
-120.21%
|
41.24%
|
44.44%
|
-1.66%
|
20.96%
|
37.8%
|
178.67%
|
122.16%
|
-42.6%
|
168.33%
|
|
|
21.39
|
-0.75
|
4.62
|
8.41
|
0.58
|
15.32
|
-32.44
|
29.20
|
20.82
|
-0.63
|
8.44
|
21.91
|
119.94
|
-267.67
|
-5.04
|
-76.93
|
|
|
27.08
|
-1.08
|
5.90
|
17.51
|
1.04
|
20.94
|
-120.21
|
41.24
|
44.44
|
-1.66
|
20.96
|
37.80
|
178.67
|
122.16
|
-42.60
|
168.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
1.00
|
0.80
|
|
0.80
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
10K
|
€
5K
|
|
€
4K
|
€
4K
|
|
|
|
|
|