WW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
121K
|
€
217K
|
€
128K
|
€
207K
|
€
61K
|
€
311K
|
€
166K
|
€
155K
|
€
28K
|
€
-71K
|
€
-125K
|
€
-92K
|
€
-164K
|
|
|
€
-93K
|
€
-109K
|
€
-35K
|
€
-82K
|
€
52K
|
€
-132K
|
€
-39K
|
€
-115K
|
€
-35K
|
€
-92K
|
€
-282K
|
€
-318K
|
€
-396K
|
€
-578K
|
|
|
€
-1,11M
|
€
-1,02M
|
€
-912K
|
€
-877K
|
€
-795K
|
€
-848K
|
€
-715K
|
€
-677K
|
€
-562K
|
€
-526K
|
€
-1,42M
|
€
-1,14M
|
€
-824K
|
€
-428K
|
|
|
3,70
|
2,20
|
3,20
|
2,70
|
5,70
|
11
|
14,50
|
6,20
|
3,70
|
3
|
3,70
|
3,40
|
8
|
8,40
|
|
|
-
|
-
|
-
|
-
|
€
45K
|
-
|
-
|
-
|
€
381
|
-
|
-
|
-
|
-
|
-
|
|
|
€
4K
|
€
670
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
€
100
|
€
2K
|
€
239
|
€
67K
|
|
|
€
23K
|
€
19K
|
€
27K
|
€
27K
|
€
24K
|
€
7K
|
€
31K
|
€
38K
|
€
20K
|
€
13K
|
€
19K
|
€
16K
|
€
23K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
-97K
|
€
-26K
|
€
-73K
|
€
64K
|
€
-116K
|
€
-15K
|
€
-79K
|
€
541
|
€
-76K
|
€
-223K
|
€
-258K
|
€
-338K
|
€
-480K
|
|
|
€
-63K
|
€
-103K
|
€
-32K
|
€
-79K
|
€
53K
|
€
-131K
|
€
-33K
|
€
-107K
|
€
-32K
|
€
-105K
|
€
-273K
|
€
-304K
|
€
-384K
|
€
-558K
|
|
|
€
-93K
|
€
-109K
|
€
-35K
|
€
-82K
|
€
52K
|
€
-132K
|
€
-39K
|
€
-115K
|
€
-35K
|
€
-92K
|
€
-282K
|
€
-318K
|
€
-396K
|
€
-578K
|
|
|
€
10K
|
€
5K
|
€
6K
|
€
1K
|
€
9K
|
€
12K
|
€
6K
|
€
7K
|
€
46K
|
€
6K
|
€
18K
|
€
8K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
34K
|
€
66K
|
€
66K
|
€
83K
|
€
56K
|
€
44K
|
€
40K
|
€
29K
|
€
15K
|
€
15K
|
€
29K
|
€
38K
|
€
56K
|
|
|
€
-85K
|
€
-102K
|
€
-29K
|
€
-76K
|
€
64K
|
€
-117K
|
€
-21K
|
€
-86K
|
€
-2K
|
€
-64K
|
€
-231K
|
€
-272K
|
€
-350K
|
€
-500K
|
|
|
€
-1,15M
|
€
-1,06M
|
€
-951K
|
€
-915K
|
€
-818K
|
€
-873K
|
€
-746K
|
€
-721K
|
€
-630K
|
€
-583K
|
€
-1,50M
|
€
-1,25M
|
€
-973K
|
€
-603K
|
|
|
0,06
|
0,06
|
0,22
|
0,22
|
0,29
|
0,21
|
0,28
|
0,27
|
0,26
|
0,30
|
0,19
|
0,29
|
0,34
|
0,35
|
|
|
0,06
|
0,06
|
0,23
|
0,23
|
0,29
|
0,21
|
0,28
|
0,27
|
0,26
|
0,31
|
0,19
|
0,29
|
0,34
|
0,35
|
|
|
0,06
|
0,06
|
0,23
|
0,23
|
0,29
|
0,21
|
0,28
|
0,27
|
0,26
|
0,31
|
0,19
|
0,29
|
0,34
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
103K
|
€
314K
|
€
303K
|
€
350K
|
€
258K
|
€
316K
|
€
308K
|
€
286K
|
€
312K
|
€
419K
|
€
625K
|
€
640K
|
€
503K
|
|
|
€
1,22M
|
€
1,12M
|
€
1,23M
|
€
1,18M
|
€
1,15M
|
€
1,11M
|
€
1,03M
|
€
984K
|
€
848K
|
€
839K
|
€
1,84M
|
€
1,77M
|
€
1,46M
|
€
931K
|
|
|
€
1,22M
|
€
1,12M
|
€
1,22M
|
€
1,18M
|
€
1,14M
|
€
1,10M
|
€
1,03M
|
€
980K
|
€
844K
|
€
834K
|
€
1,84M
|
€
1,76M
|
€
1,46M
|
€
929K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 009,14%
|
-987,40%
|
-290,85%
|
-289,80%
|
-227,24%
|
-328,25%
|
-226,52%
|
-219,70%
|
-196,23%
|
-168,58%
|
-339,86%
|
-182,65%
|
-128,65%
|
-85,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,90
|
|
|
|
1 568,94
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,65%
|
10,01%
|
3,21%
|
8,68%
|
-8,02%
|
13,80%
|
2,88%
|
12,71%
|
0,44%
|
12,13%
|
16,25%
|
23,79%
|
42,49%
|
116,84%
|
|
|
8,33%
|
10,63%
|
3,86%
|
9,34%
|
-6,59%
|
15,61%
|
5,42%
|
16,95%
|
6,31%
|
17,55%
|
19,80%
|
27,88%
|
48,04%
|
135,05%
|
|
|
-84,08
|
-105,01
|
-11,23
|
-27,06
|
14,98
|
-51,25
|
-12,28
|
-37,25
|
-12,39
|
-29,59
|
-67,30
|
-50,93
|
-61,80
|
-114,96
|
|
|
8,33
|
10,63
|
3,86
|
9,34
|
-6,59
|
15,61
|
5,42
|
16,95
|
6,31
|
17,55
|
19,80
|
27,88
|
48,04
|
135,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
2,20
|
3,20
|
2,70
|
5,70
|
11
|
14,50
|
6,20
|
3,70
|
3
|
3,70
|
3,40
|
8
|
8,40
|
|
|
€
6K
|
€
9K
|
€
9K
|
€
10K
|
€
4K
|
€
675
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|