W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
22K
|
€
18K
|
€
52K
|
€
43K
|
€
53K
|
€
42K
|
€
27K
|
€
39K
|
€
29K
|
€
33K
|
€
13K
|
€
20K
|
€
26K
|
€
29K
|
€
32K
|
€
28K
|
€
32K
|
€
36K
|
|
|
€
5K
|
€
-16K
|
€
-17K
|
€
1K
|
€
2K
|
€
2K
|
€
10K
|
€
-3K
|
€
3K
|
€
-5K
|
€
-429
|
€
-15K
|
€
-9K
|
€
2K
|
€
2K
|
€
4K
|
€
-54
|
€
3K
|
€
1K
|
|
|
€
5K
|
€
-735
|
€
16K
|
€
33K
|
€
32K
|
€
30K
|
€
28K
|
€
18K
|
€
22K
|
€
19K
|
€
24K
|
€
24K
|
€
39K
|
€
47K
|
€
43K
|
€
41K
|
€
37K
|
€
37K
|
€
35K
|
|
|
€
26K
|
€
16K
|
€
11K
|
€
27K
|
€
29K
|
€
31K
|
€
32K
|
€
18K
|
€
27K
|
€
19K
|
€
21K
|
€
8K
|
€
10K
|
€
24K
|
€
23K
|
€
26K
|
€
24K
|
€
31K
|
€
31K
|
|
|
€
568
|
|
|
€
3K
|
€
4K
|
€
18K
|
€
6K
|
€
1K
|
€
4K
|
€
908
|
€
872
|
|
|
€
2K
|
€
1K
|
€
4K
|
|
|
€
3K
|
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
20K
|
€
15K
|
€
36K
|
€
40K
|
€
43K
|
€
38K
|
€
24K
|
€
37K
|
€
26K
|
€
29K
|
€
10K
|
€
13K
|
€
23K
|
€
26K
|
€
28K
|
€
24K
|
€
30K
|
€
34K
|
|
|
€
13K
|
€
-7K
|
€
-10K
|
€
11K
|
€
12K
|
€
12K
|
€
21K
|
€
6K
|
€
14K
|
€
5K
|
€
7K
|
€
-8K
|
€
-3K
|
€
11K
|
€
10K
|
€
12K
|
€
4K
|
€
-2K
|
€
5K
|
|
|
€
5K
|
€
-16K
|
€
-17K
|
€
1K
|
€
2K
|
€
2K
|
€
10K
|
€
-3K
|
€
3K
|
€
-5K
|
€
-429
|
€
-15K
|
€
-9K
|
€
2K
|
€
2K
|
€
4K
|
€
-54
|
€
3K
|
€
1K
|
|
|
€
2K
|
€
37K
|
€
0
|
€
2K
|
€
35K
|
€
51K
|
€
16K
|
€
13K
|
€
11K
|
€
15K
|
€
41K
|
€
32K
|
€
128K
|
€
355
|
€
30K
|
€
14K
|
€
44K
|
€
24K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512
|
€
138
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
558
|
€
35
|
€
153
|
€
118
|
|
|
€
24K
|
€
11K
|
€
8K
|
€
27K
|
€
30K
|
€
33K
|
€
27K
|
€
14K
|
€
25K
|
€
17K
|
€
21K
|
€
2K
|
€
7K
|
€
14K
|
€
18K
|
€
20K
|
€
21K
|
€
34K
|
€
31K
|
|
|
€
-67K
|
€
-77K
|
€
-65K
|
€
-66K
|
€
-50K
|
€
-46K
|
€
-61K
|
€
-62K
|
€
-61K
|
€
-67K
|
€
-55K
|
€
-26K
|
€
-17K
|
€
21K
|
€
5K
|
€
29K
|
€
19K
|
€
17K
|
€
573
|
|
|
0.22
|
0.27
|
0.13
|
0.25
|
0.32
|
0.35
|
0.15
|
0.16
|
0.16
|
0.23
|
0.04
|
0.44
|
0.63
|
1.62
|
1.17
|
1.76
|
2.05
|
2.19
|
1.05
|
|
|
0.19
|
0.20
|
0.13
|
0.36
|
0.32
|
0.44
|
0.23
|
0.24
|
0.16
|
0.29
|
0.05
|
0.44
|
0.63
|
1.62
|
2.65
|
8.82
|
2.05
|
2.19
|
1.05
|
|
|
0.22
|
0.27
|
0.13
|
0.30
|
0.32
|
0.39
|
0.18
|
0.19
|
0.16
|
0.26
|
0.04
|
0.44
|
0.63
|
1.62
|
1.63
|
2.93
|
2.05
|
2.19
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
180K
|
€
152K
|
€
190K
|
€
214K
|
€
209K
|
€
176K
|
€
178K
|
€
183K
|
€
202K
|
€
191K
|
€
190K
|
€
184K
|
€
98K
|
€
101K
|
€
122K
|
€
96K
|
€
66K
|
€
56K
|
|
|
€
150K
|
€
181K
|
€
137K
|
€
157K
|
€
183K
|
€
179K
|
€
147K
|
€
159K
|
€
161K
|
€
183K
|
€
168K
|
€
166K
|
€
145K
|
€
50K
|
€
58K
|
€
81K
|
€
58K
|
€
29K
|
€
21K
|
|
|
€
86K
|
€
105K
|
€
74K
|
€
74K
|
€
74K
|
€
63K
|
€
60K
|
€
61K
|
€
73K
|
€
77K
|
€
51K
|
€
46K
|
€
45K
|
€
33K
|
€
20K
|
€
23K
|
€
18K
|
€
14K
|
€
12K
|
|
|
€
64K
|
€
76K
|
€
62K
|
€
69K
|
€
109K
|
€
108K
|
€
75K
|
€
86K
|
€
88K
|
€
96K
|
€
110K
|
€
120K
|
€
100K
|
€
17K
|
€
31K
|
€
44K
|
€
40K
|
€
15K
|
€
9K
|
|
|
2.94%
|
-0.41%
|
10.22%
|
17.35%
|
14.82%
|
14.39%
|
16.03%
|
10.33%
|
11.8%
|
9.33%
|
12.35%
|
12.62%
|
21.04%
|
48.42%
|
42.37%
|
33.41%
|
38.87%
|
56.11%
|
62.34%
|
|
|
14.14
|
-103.54
|
4.00
|
2.10
|
3.43
|
3.61
|
2.67
|
4.66
|
4.08
|
5.12
|
4.66
|
5.01
|
2.59
|
0.36
|
0.73
|
1.07
|
1.08
|
0.40
|
0.25
|
|
|
4.67
|
9.02
|
9.06
|
4.35
|
4.58
|
4.16
|
3.85
|
6.58
|
4.42
|
6.95
|
5.79
|
17.45
|
11.32
|
2.20
|
2.20
|
2.92
|
2.40
|
0.98
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526.36%
|
-1494.84%
|
51.81%
|
80.99%
|
94.16%
|
108.85%
|
95.36%
|
78.91%
|
116.12%
|
88.64%
|
91.1%
|
10.4%
|
18.39%
|
29.57%
|
43.29%
|
48.52%
|
56.05%
|
91.38%
|
88.48%
|
|
|
116.21%
|
2214.37%
|
-112.17%
|
3.7%
|
5.29%
|
6.52%
|
34.79%
|
-17.71%
|
12.86%
|
-25.42%
|
-1.82%
|
-60.71%
|
-22.64%
|
4.93%
|
4.24%
|
8.88%
|
-0.14%
|
6.76%
|
3.34%
|
|
|
3.42
|
-9.03
|
-11.46
|
0.64
|
0.78
|
0.94
|
5.58
|
-1.83
|
1.52
|
-2.37
|
-0.22
|
-7.66
|
-4.76
|
2.38
|
1.79
|
2.97
|
-0.06
|
3.80
|
2.08
|
|
|
116.21
|
2,214.37
|
-112.17
|
3.70
|
5.29
|
6.52
|
34.79
|
-17.71
|
12.86
|
-25.42
|
-1.82
|
-60.71
|
-22.64
|
4.93
|
4.24
|
8.88
|
-0.14
|
6.76
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|