X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-228K
|
€
-278K
|
€
-33K
|
€
44K
|
€
-18K
|
€
-695
|
|
|
€
-345K
|
€
-372K
|
€
-119K
|
€
-56K
|
€
-67K
|
€
-104K
|
|
|
€
-79K
|
€
266K
|
€
140K
|
€
-95K
|
€
-39K
|
€
28K
|
|
|
-
|
€
13K
|
€
7K
|
-
|
-
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
€
10K
|
€
17K
|
€
9K
|
€
12K
|
€
6K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-340K
|
€
-366K
|
€
-108K
|
€
-42K
|
€
-62K
|
€
-97K
|
|
|
€
-343K
|
€
-369K
|
€
-113K
|
€
-47K
|
€
-67K
|
€
-104K
|
|
|
€
-345K
|
€
-372K
|
€
-119K
|
€
-56K
|
€
-67K
|
€
-104K
|
|
|
Capex
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
376K
|
€
254K
|
€
126K
|
€
57K
|
€
18K
|
|
|
€
-342K
|
€
-369K
|
€
-114K
|
€
-51K
|
€
-62K
|
€
-97K
|
|
|
€
-35K
|
€
333K
|
€
232K
|
€
-4K
|
€
47K
|
€
8K
|
|
|
0.36
|
3.54
|
7.75
|
0.98
|
3.88
|
1.50
|
|
|
0.36
|
3.54
|
7.75
|
1.09
|
4.93
|
1.50
|
|
|
0.36
|
3.54
|
7.75
|
1.03
|
4.34
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
472K
|
€
270K
|
€
194K
|
€
77K
|
€
44K
|
|
|
€
110K
|
€
206K
|
€
129K
|
€
289K
|
€
116K
|
€
17K
|
|
|
€
55K
|
€
131K
|
€
34K
|
€
179K
|
€
15K
|
€
17K
|
|
|
€
55K
|
€
75K
|
€
95K
|
€
100K
|
€
100K
|
|
|
|
-261.38%
|
56.36%
|
52.03%
|
-49.1%
|
-50.97%
|
62.5%
|
|
|
-0.69
|
0.28
|
0.68
|
-1.05
|
-2.55
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
432.42%
|
-138.98%
|
-81.44%
|
53.29%
|
157.09%
|
-349.42%
|
|
|
435.64%
|
-140.02%
|
-85.17%
|
58.78%
|
170.4%
|
-377.79%
|
|
|
-1,138.68
|
-78.92
|
-44.31
|
-28.86
|
-86.86
|
-236.13
|
|
|
435.64
|
-140.02
|
-85.17
|
58.78
|
170.40
|
-377.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1.30
|
|
|
|
|
Coût salarial par employé
|
|
|
€
7K
|
|
|
|