X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-23
|
€
-19K
|
€
-22K
|
€
-21K
|
€
-10K
|
€
44K
|
€
55K
|
€
46K
|
€
-4K
|
€
47K
|
€
-56K
|
€
39K
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
-23
|
€
-4K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
17K
|
€
15K
|
€
36K
|
€
-11K
|
€
41K
|
€
-65K
|
€
31K
|
|
|
€
1K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-38K
|
€
-14K
|
€
12K
|
€
93K
|
€
93K
|
€
78K
|
€
42K
|
€
3K
|
€
-38K
|
€
27K
|
|
|
€
39K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
530
|
€
50K
|
€
49K
|
€
50K
|
€
2K
|
€
37K
|
-
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
678
|
€
585
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
-23
|
€
-20K
|
€
-22K
|
€
-21K
|
€
-11K
|
€
43K
|
€
42K
|
€
43K
|
€
-5K
|
€
46K
|
€
-57K
|
€
38K
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
-23
|
€
-20K
|
€
-24K
|
€
-29K
|
€
-23K
|
€
27K
|
€
27K
|
€
36K
|
€
-11K
|
€
40K
|
€
-65K
|
€
31K
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
-23
|
€
-4K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
17K
|
€
15K
|
€
36K
|
€
-11K
|
€
41K
|
€
-65K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-829
|
€
2K
|
€
9K
|
€
23K
|
€
10K
|
€
20K
|
-
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
1
|
€
1
|
€
1
|
€
1
|
€
171
|
€
985
|
€
186
|
€
11K
|
€
94K
|
€
79K
|
€
53K
|
€
37K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
42K
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
-23
|
€
-4K
|
€
-22K
|
€
-18K
|
€
-12K
|
€
32K
|
€
42K
|
€
44K
|
€
-5K
|
€
46K
|
€
-58K
|
€
38K
|
|
|
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-38K
|
€
-16K
|
€
2K
|
€
85K
|
€
78K
|
€
59K
|
€
25K
|
€
305
|
€
-46K
|
€
13K
|
|
|
|
0,03
|
0,03
|
0,18
|
0,18
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,11
|
1,21
|
4,47
|
4,53
|
4,31
|
2,30
|
1,03
|
0,32
|
2,46
|
|
|
|
0,03
|
0,03
|
0,18
|
0,18
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,04
|
1,09
|
4,47
|
4,52
|
4,73
|
2,30
|
1,03
|
0,32
|
2,71
|
|
|
|
0,03
|
0,03
|
0,18
|
0,18
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,11
|
1,21
|
4,47
|
4,53
|
4,52
|
2,30
|
1,03
|
0,32
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
9K
|
€
9K
|
€
1
|
€
1
|
€
1
|
€
1
|
€
171
|
€
985
|
€
4K
|
€
24K
|
€
129K
|
€
127K
|
€
96K
|
€
61K
|
€
14K
|
€
30K
|
€
36K
|
|
|
|
€
42K
|
€
42K
|
€
50K
|
€
50K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
39K
|
€
17K
|
€
11K
|
€
24K
|
€
22K
|
€
18K
|
€
20K
|
€
11K
|
€
68K
|
€
9K
|
|
|
|
€
42K
|
€
42K
|
€
50K
|
€
50K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
39K
|
€
17K
|
€
11K
|
€
24K
|
€
22K
|
€
17K
|
€
20K
|
€
11K
|
€
68K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
-3 900,00%
|
-3 900,00%
|
-452,49%
|
-452,49%
|
-4 095 000,00%
|
-4 095 000,00%
|
-4 095 000,00%
|
-4 095 000,00%
|
-23 933,92%
|
-3 813,10%
|
-385,85%
|
52,16%
|
71,80%
|
73,18%
|
81,28%
|
67,96%
|
21,90%
|
-125,25%
|
75,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57
|
0,52
|
0,41
|
|
0,23
|
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 971,43%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
0,00%
|
0,00%
|
0,06%
|
8,89%
|
58,66%
|
126,21%
|
-97,75%
|
34,77%
|
44,82%
|
56,06%
|
-11,67%
|
1 531,33%
|
153,54%
|
140,20%
|
|
|
3 971,43%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
0,00%
|
0,00%
|
0,06%
|
8,89%
|
63,06%
|
180,30%
|
-193,58%
|
17,85%
|
16,02%
|
46,62%
|
-27,53%
|
1 351,88%
|
172,44%
|
112,62%
|
|
|
3 971,43
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-2 300
|
-2 126,90
|
-2 404,47
|
-695,69
|
-100,97
|
12,82
|
11,73
|
37,89
|
-18,71
|
296,08
|
-215,98
|
84,78
|
|
|
3 971,43
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,06
|
8,89
|
63,06
|
180,30
|
-193,58
|
17,85
|
16,02
|
46,62
|
-27,53
|
1 351,88
|
172,44
|
112,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|