XS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-27K
|
€
-28K
|
€
-25K
|
€
39K
|
€
38K
|
€
33K
|
€
26K
|
€
27K
|
€
49K
|
€
19K
|
€
4K
|
|
|
€
25K
|
€
115K
|
€
-69K
|
€
-66K
|
€
3K
|
€
3K
|
€
1K
|
€
-6K
|
€
-3K
|
€
16K
|
€
-5K
|
€
-5K
|
|
|
€
106K
|
€
81K
|
€
-34K
|
€
34K
|
€
100K
|
€
98K
|
€
94K
|
€
93K
|
€
99K
|
€
102K
|
€
86K
|
€
91K
|
|
|
€
4K
|
€
3K
|
-
|
€
1K
|
€
29K
|
€
28K
|
€
25K
|
€
19K
|
€
22K
|
€
40K
|
€
16K
|
€
7K
|
|
|
€
8K
|
€
660
|
€
854
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
295
|
€
3K
|
€
42
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
632
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-29K
|
€
-31K
|
€
-27K
|
€
36K
|
€
35K
|
€
31K
|
€
23K
|
€
26K
|
€
48K
|
€
18K
|
€
4K
|
|
|
€
-51K
|
€
-50K
|
€
-52K
|
€
-49K
|
€
14K
|
€
13K
|
€
10K
|
€
2K
|
€
6K
|
€
28K
|
€
359
|
€
-5K
|
|
|
€
25K
|
€
115K
|
€
-69K
|
€
-66K
|
€
3K
|
€
3K
|
€
1K
|
€
-6K
|
€
-3K
|
€
16K
|
€
-5K
|
€
-5K
|
|
|
€
32K
|
€
0
|
€
0
|
€
5K
|
€
6K
|
€
28K
|
€
4K
|
€
0
|
€
5K
|
€
62K
|
€
269K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
10K
|
€
12K
|
€
25K
|
€
28K
|
€
20K
|
€
26K
|
€
24K
|
€
31K
|
€
27K
|
€
31K
|
€
14K
|
|
|
€
50K
|
€
136K
|
€
-47K
|
€
-44K
|
€
25K
|
€
26K
|
€
22K
|
€
15K
|
€
18K
|
€
36K
|
€
12K
|
€
4K
|
|
|
€
-305K
|
€
-273K
|
€
-348K
|
€
-235K
|
€
-99K
|
€
-112K
|
€
-116K
|
€
-124K
|
€
-130K
|
€
-134K
|
€
-112K
|
€
-39K
|
|
|
0,08
|
0,06
|
0,05
|
0,11
|
0,30
|
0,27
|
0,26
|
0,43
|
0,23
|
0,22
|
0,29
|
0,45
|
|
|
0,08
|
0,06
|
0,04
|
0,11
|
0,29
|
0,26
|
0,25
|
0,41
|
0,20
|
0,19
|
0,24
|
0,33
|
|
|
0,08
|
0,06
|
0,05
|
0,11
|
0,30
|
0,27
|
0,26
|
0,43
|
0,23
|
0,22
|
0,29
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
794K
|
€
776K
|
€
797K
|
€
830K
|
€
410K
|
€
427K
|
€
420K
|
€
489K
|
€
454K
|
€
470K
|
€
434K
|
€
171K
|
|
|
€
688K
|
€
695K
|
€
831K
|
€
796K
|
€
310K
|
€
329K
|
€
326K
|
€
396K
|
€
356K
|
€
369K
|
€
349K
|
€
80K
|
|
|
€
330K
|
€
289K
|
€
363K
|
€
262K
|
€
139K
|
€
152K
|
€
155K
|
€
217K
|
€
168K
|
€
173K
|
€
157K
|
€
72K
|
|
|
€
357K
|
€
406K
|
€
467K
|
€
532K
|
€
169K
|
€
175K
|
€
170K
|
€
179K
|
€
187K
|
€
195K
|
€
192K
|
€
9K
|
|
|
13,31%
|
10,39%
|
-4,27%
|
4,15%
|
24,46%
|
22,88%
|
22,44%
|
19,03%
|
21,74%
|
21,60%
|
19,71%
|
53,08%
|
|
|
3,38
|
5,04
|
-13,72
|
15,43
|
1,69
|
1,80
|
1,80
|
1,92
|
1,89
|
1,92
|
2,24
|
0,09
|
|
|
|
|
|
|
8,55
|
9,27
|
10,52
|
17,57
|
13,49
|
7,70
|
19,37
|
19,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,46%
|
168,50%
|
139,14%
|
-127,78%
|
25,07%
|
26,26%
|
22,87%
|
15,58%
|
17,79%
|
35,49%
|
14,58%
|
4,17%
|
|
|
23,71%
|
142,22%
|
201,37%
|
-190,79%
|
2,69%
|
3,51%
|
1,11%
|
-6,09%
|
-2,78%
|
15,68%
|
-6,04%
|
-5,95%
|
|
|
3,16
|
14,78
|
-8,60
|
-7,93
|
0,66
|
0,80
|
0,25
|
-1,16
|
-0,60
|
3,39
|
-1,19
|
-3,16
|
|
|
23,71
|
142,22
|
201,37
|
-190,79
|
2,69
|
3,51
|
1,11
|
-6,09
|
-2,78
|
15,68
|
-6,04
|
-5,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|