X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
81K
|
€
73K
|
€
59K
|
€
31K
|
€
52K
|
€
44K
|
€
18K
|
€
33K
|
€
117K
|
|
|
€
23K
|
€
23K
|
€
50K
|
€
43K
|
€
8K
|
€
22K
|
€
24K
|
€
928
|
€
22K
|
€
75K
|
|
|
€
309K
|
€
287K
|
€
264K
|
€
214K
|
€
164K
|
€
156K
|
€
135K
|
€
110K
|
€
109K
|
€
87K
|
|
|
€
112K
|
€
80K
|
€
91K
|
€
73K
|
€
37K
|
€
60K
|
€
53K
|
€
23K
|
€
41K
|
€
129K
|
|
|
€
1K
|
€
4K
|
€
175
|
-
|
€
130
|
€
950
|
|
€
3K
|
€
10K
|
€
45K
|
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
79K
|
€
72K
|
€
58K
|
€
30K
|
€
52K
|
€
43K
|
€
18K
|
€
33K
|
€
117K
|
|
|
€
70K
|
€
56K
|
€
65K
|
€
51K
|
€
15K
|
€
40K
|
€
30K
|
€
4K
|
€
27K
|
€
115K
|
|
|
€
23K
|
€
23K
|
€
50K
|
€
43K
|
€
8K
|
€
22K
|
€
24K
|
€
928
|
€
22K
|
€
75K
|
|
|
€
51
|
€
756K
|
€
15K
|
€
2K
|
€
8K
|
€
-842
|
€
11K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
92K
|
€
143K
|
€
189K
|
€
85K
|
€
83K
|
€
57K
|
€
5K
|
€
35K
|
€
108K
|
|
|
€
65K
|
€
46K
|
€
57K
|
€
51K
|
€
23K
|
€
34K
|
€
38K
|
€
15K
|
€
29K
|
€
77K
|
|
|
€
113K
|
€
81K
|
€
246K
|
€
204K
|
€
149K
|
€
134K
|
€
99K
|
€
72K
|
€
86K
|
€
86K
|
|
|
3,36
|
2,61
|
10,62
|
18,58
|
27,10
|
7,72
|
11,77
|
4,01
|
8,82
|
2,88
|
|
|
2,75
|
2,03
|
10,90
|
17,41
|
25,08
|
7,31
|
11,55
|
4,01
|
8,82
|
2,88
|
|
|
3,36
|
2,61
|
11,36
|
18,58
|
27,10
|
7,72
|
11,77
|
4,01
|
8,82
|
2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
871K
|
€
883K
|
€
289K
|
€
225K
|
€
170K
|
€
176K
|
€
144K
|
€
134K
|
€
120K
|
€
133K
|
|
|
€
561K
|
€
596K
|
€
26K
|
€
12K
|
€
6K
|
€
20K
|
€
9K
|
€
24K
|
€
11K
|
€
46K
|
|
|
€
48K
|
€
50K
|
€
24K
|
€
12K
|
€
6K
|
€
20K
|
€
9K
|
€
24K
|
€
11K
|
€
46K
|
|
|
€
513K
|
€
546K
|
|
|
|
|
|
|
|
|
|
|
35,52%
|
32,46%
|
91,17%
|
94,86%
|
96,65%
|
88,69%
|
93,59%
|
82,18%
|
90,86%
|
65,50%
|
|
|
1,66
|
1,91
|
|
|
|
|
|
|
|
|
|
|
5,01
|
7,53
|
0,35
|
0,20
|
0,19
|
0,39
|
0,21
|
1,33
|
0,33
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,99%
|
16,01%
|
21,74%
|
23,86%
|
13,79%
|
21,67%
|
28,21%
|
13,15%
|
26,26%
|
87,80%
|
|
|
7,36%
|
8,03%
|
18,89%
|
20,24%
|
4,78%
|
13,94%
|
18,00%
|
0,84%
|
20,12%
|
85,82%
|
|
|
2,61
|
2,61
|
17,22
|
19,20
|
4,62
|
12,36
|
16,85
|
0,69
|
18,28
|
56,21
|
|
|
7,36
|
8,03
|
18,89
|
20,24
|
4,78
|
13,94
|
18,00
|
0,84
|
20,12
|
85,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|