X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
-8K
|
€
-638
|
€
3K
|
€
-4K
|
€
-7K
|
€
281K
|
€
-11K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-23K
|
€
11K
|
€
49K
|
€
56K
|
€
67K
|
€
58K
|
€
35K
|
|
|
€
135K
|
€
-19K
|
€
-3K
|
€
2K
|
€
-5K
|
€
-10K
|
€
223K
|
€
-24K
|
€
-5K
|
€
-14K
|
€
-17K
|
€
-20K
|
€
-25K
|
€
-3K
|
€
25K
|
€
31K
|
€
41K
|
€
36K
|
€
26K
|
|
|
€
121K
|
€
-15K
|
€
5K
|
€
8K
|
€
6K
|
€
11K
|
€
452K
|
€
229K
|
€
246K
|
€
250K
|
€
264K
|
€
281K
|
€
301K
|
€
327K
|
€
330K
|
€
305K
|
€
275K
|
€
233K
|
€
196K
|
|
|
€
176K
|
-
|
€
163
|
€
2K
|
€
207
|
€
525
|
€
323K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
14K
|
€
15K
|
€
26K
|
€
63K
|
€
61K
|
€
81K
|
€
70K
|
€
43K
|
|
|
€
633
|
|
|
€
3K
|
|
|
€
8K
|
€
86
|
|
|
€
20
|
|
|
€
6K
|
€
7K
|
€
3K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
444K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
-9K
|
€
-2K
|
€
2K
|
€
-5K
|
€
-9K
|
€
281K
|
€
-24K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-19K
|
€
-24K
|
€
10K
|
€
48K
|
€
48K
|
€
66K
|
€
56K
|
€
34K
|
|
|
€
215K
|
€
-9K
|
€
-2K
|
€
2K
|
€
-5K
|
€
-9K
|
€
281K
|
€
-25K
|
€
-20K
|
€
-20K
|
€
-17K
|
€
-22K
|
€
-27K
|
€
-2K
|
€
36K
|
€
35K
|
€
53K
|
€
43K
|
€
28K
|
|
|
€
135K
|
€
-19K
|
€
-3K
|
€
2K
|
€
-5K
|
€
-10K
|
€
223K
|
€
-24K
|
€
-5K
|
€
-14K
|
€
-17K
|
€
-20K
|
€
-25K
|
€
-3K
|
€
25K
|
€
31K
|
€
41K
|
€
36K
|
€
26K
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
0
|
€
20K
|
€
-1K
|
€
1K
|
€
2K
|
€
421
|
€
1K
|
€
908
|
€
0
|
€
36K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
2K
|
€
5K
|
€
9K
|
€
38K
|
|
€
290K
|
€
25K
|
€
41K
|
€
10K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
12K
|
€
5K
|
€
16K
|
€
10K
|
€
8K
|
|
|
€
135K
|
€
-19K
|
€
-3K
|
€
2K
|
€
-5K
|
€
-10K
|
€
223K
|
€
-24K
|
€
-226
|
€
-9K
|
€
-15K
|
€
-17K
|
€
-22K
|
€
9K
|
€
37K
|
€
43K
|
€
53K
|
€
49K
|
€
32K
|
|
|
€
121K
|
€
-15K
|
€
5K
|
€
8K
|
€
6K
|
€
11K
|
€
452K
|
€
222K
|
€
224K
|
€
224K
|
€
253K
|
€
267K
|
€
286K
|
€
311K
|
€
302K
|
€
267K
|
€
224K
|
€
171K
|
€
156K
|
|
|
1,08
|
0,97
|
1,02
|
1,45
|
1,19
|
9,89
|
56,83
|
58,03
|
1 091,66
|
225,59
|
187,75
|
283,65
|
427,27
|
26,16
|
23,16
|
34,97
|
28,72
|
16,69
|
18,82
|
|
|
0,14
|
0,01
|
0,08
|
1,45
|
1,19
|
9,89
|
56,83
|
46,79
|
878,98
|
-198,47
|
-503,95
|
-466,45
|
15 704,07
|
22,62
|
19,96
|
29,59
|
23,33
|
12,68
|
13,84
|
|
|
1,08
|
0,97
|
1,02
|
1,45
|
1,19
|
9,89
|
56,83
|
58,03
|
1 091,66
|
5 385,85
|
543,16
|
1 155,44
|
835,28
|
26,16
|
23,16
|
35,08
|
28,72
|
16,69
|
18,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
424K
|
€
202K
|
€
26K
|
€
38K
|
€
12K
|
€
460K
|
€
233K
|
€
246K
|
€
251K
|
€
266K
|
€
282K
|
€
302K
|
€
339K
|
€
344K
|
€
313K
|
€
283K
|
€
244K
|
€
204K
|
|
|
€
1,50M
|
€
439K
|
€
197K
|
€
18K
|
€
32K
|
€
1K
|
€
8K
|
€
4K
|
€
205
|
€
999
|
€
1K
|
€
945
|
€
671
|
€
12K
|
€
14K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
|
|
€
1,50M
|
€
439K
|
€
197K
|
€
18K
|
€
32K
|
€
1K
|
€
8K
|
€
4K
|
€
205
|
€
42
|
€
469
|
€
232
|
€
343
|
€
12K
|
€
14K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,46%
|
-3,42%
|
2,29%
|
30,97%
|
15,65%
|
89,89%
|
98,24%
|
98,33%
|
99,92%
|
99,60%
|
99,49%
|
99,66%
|
99,78%
|
96,36%
|
96,03%
|
97,49%
|
97,14%
|
95,54%
|
95,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,97
|
|
|
9,28
|
|
|
0,03
|
|
|
|
|
|
|
1,20
|
0,28
|
0,16
|
0,12
|
0,20
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,01%
|
131,88%
|
-75,25%
|
27,38%
|
-82,91%
|
-90,02%
|
49,41%
|
-10,29%
|
-0,09%
|
-3,72%
|
-5,58%
|
-6,19%
|
-7,47%
|
2,74%
|
11,10%
|
14,11%
|
19,45%
|
20,86%
|
16,32%
|
|
|
112,01%
|
131,88%
|
-75,25%
|
27,38%
|
-82,91%
|
-90,02%
|
49,41%
|
-10,65%
|
-2,00%
|
-5,60%
|
-6,30%
|
-7,20%
|
-8,43%
|
-0,96%
|
7,45%
|
10,06%
|
15,01%
|
15,60%
|
13,16%
|
|
|
8,36
|
-4,51
|
-1,72
|
8,48
|
-12,98
|
-80,92
|
48,54
|
-10,48
|
-2,00
|
-5,58
|
-6,27
|
-7,17
|
-8,42
|
-0,93
|
7,16
|
9,81
|
14,58
|
14,90
|
12,59
|
|
|
112,01
|
131,88
|
-75,25
|
27,38
|
-82,91
|
-90,02
|
49,41
|
-10,65
|
-2,00
|
-5,60
|
-6,30
|
-7,20
|
-8,43
|
-0,96
|
7,45
|
10,06
|
15,01
|
15,60
|
13,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|