XC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
61K
|
€
284K
|
€
67K
|
€
-32K
|
€
-7K
|
€
-2K
|
|
|
€
-12K
|
€
41K
|
€
203K
|
€
55K
|
€
-58K
|
€
-12K
|
€
-3K
|
|
|
€
233K
|
€
245K
|
€
204K
|
€
1K
|
€
-54K
|
€
4K
|
€
16K
|
|
|
€
11K
|
€
77K
|
€
251K
|
€
53K
|
-
|
€
142
|
€
776
|
|
|
|
€
40K
|
€
36K
|
€
52K
|
€
17K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
60K
|
€
284K
|
€
67K
|
€
-32K
|
€
-7K
|
€
-3K
|
|
|
€
-21K
|
€
60K
|
€
284K
|
€
67K
|
€
-32K
|
€
-7K
|
€
-3K
|
|
|
€
-12K
|
€
41K
|
€
203K
|
€
55K
|
€
-58K
|
€
-12K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
308K
|
€
316K
|
€
460K
|
€
228K
|
€
354K
|
€
9K
|
|
|
€
-12K
|
€
41K
|
€
203K
|
€
55K
|
€
-58K
|
€
-12K
|
€
-3K
|
|
|
€
29K
|
€
249K
|
€
261K
|
€
5K
|
€
-54K
|
€
4K
|
€
16K
|
|
|
22.83
|
3.34
|
1.48
|
1.00
|
0.96
|
1.01
|
6.18
|
|
|
22.83
|
3.26
|
0.65
|
0.49
|
0.16
|
0.75
|
3.65
|
|
|
176.30
|
3.34
|
1.48
|
1.00
|
0.96
|
1.01
|
6.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
355K
|
€
801K
|
€
1.02M
|
€
1.47M
|
€
494K
|
€
19K
|
|
|
€
1K
|
€
110K
|
€
598K
|
€
1.02M
|
€
1.52M
|
€
490K
|
€
3K
|
|
|
€
1K
|
€
106K
|
€
541K
|
€
1.01M
|
€
1.52M
|
€
490K
|
€
3K
|
|
|
|
€
4K
|
€
57K
|
€
3K
|
|
|
|
|
|
99.43%
|
69.08%
|
25.44%
|
0.12%
|
-3.65%
|
0.81%
|
83.81%
|
|
|
|
0.01
|
0.28
|
2.80
|
|
|
|
|
|
|
1.81
|
2.10
|
15.15
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.08%
|
16.78%
|
99.39%
|
4410.02%
|
107.51%
|
-295.34%
|
-16.57%
|
|
|
-5.08%
|
16.78%
|
99.39%
|
4410.02%
|
107.51%
|
-295.34%
|
-16.57%
|
|
|
-5.05
|
11.59
|
25.28
|
5.38
|
-3.92
|
-2.40
|
-13.89
|
|
|
-5.08
|
16.78
|
99.39
|
4,410.02
|
107.51
|
-295.34
|
-16.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|