Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
31K
|
€
19K
|
€
93K
|
€
72K
|
€
69K
|
€
16K
|
€
67K
|
€
81K
|
€
147K
|
€
54K
|
€
164K
|
€
82K
|
€
254K
|
|
|
€
31K
|
€
-26K
|
€
-34K
|
€
41K
|
€
32K
|
€
27K
|
€
-26K
|
€
-28K
|
€
-37K
|
€
35K
|
€
-207K
|
€
-463
|
€
-64K
|
€
6K
|
|
|
€
228K
|
€
197K
|
€
223K
|
€
257K
|
€
216K
|
€
184K
|
€
157K
|
€
184K
|
€
211K
|
€
249K
|
€
214K
|
€
421K
|
€
421K
|
€
485K
|
|
|
€
73K
|
€
33K
|
€
24K
|
€
94K
|
€
73K
|
€
68K
|
€
19K
|
€
62K
|
€
69K
|
€
135K
|
€
43K
|
€
166K
|
€
89K
|
€
297K
|
|
|
€
280
|
€
270
|
€
250
|
€
237
|
€
233
|
€
117
|
€
231
|
€
114
|
€
128
|
€
54
|
€
104
|
€
23K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471
|
€
507
|
€
102
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
29K
|
€
17K
|
€
89K
|
€
70K
|
€
68K
|
€
15K
|
€
63K
|
€
70K
|
€
141K
|
€
40K
|
€
149K
|
€
70K
|
€
219K
|
|
|
€
34K
|
€
-24K
|
€
-33K
|
€
42K
|
€
33K
|
€
28K
|
€
-24K
|
€
-24K
|
€
-34K
|
€
41K
|
€
-96K
|
€
6K
|
€
-62K
|
€
8K
|
|
|
€
31K
|
€
-26K
|
€
-34K
|
€
41K
|
€
32K
|
€
27K
|
€
-26K
|
€
-28K
|
€
-37K
|
€
35K
|
€
-207K
|
€
-463
|
€
-64K
|
€
6K
|
|
|
€
-9K
|
€
26K
|
€
0
|
€
73K
|
€
154K
|
€
3K
|
€
2K
|
-
|
€
37K
|
€
147K
|
€
900
|
€
234K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
10K
|
€
1K
|
€
7K
|
€
11K
|
€
47K
|
€
15K
|
€
50K
|
€
25K
|
€
37K
|
€
27K
|
€
36K
|
€
22K
|
€
58K
|
|
|
€
68K
|
€
27K
|
€
16K
|
€
88K
|
€
69K
|
€
67K
|
€
13K
|
€
60K
|
€
66K
|
€
135K
|
€
-71K
|
€
143K
|
€
69K
|
€
217K
|
|
|
€
13K
|
€
-52K
|
€
-65K
|
€
-70K
|
€
-62K
|
€
6K
|
€
-40K
|
€
-15K
|
€
-41K
|
€
-37K
|
€
-30K
|
€
86K
|
€
112K
|
€
60K
|
|
|
1,25
|
0,27
|
0,05
|
0,11
|
0,24
|
1,10
|
0,47
|
0,80
|
0,55
|
0,63
|
0,66
|
1,96
|
2,88
|
1,33
|
|
|
1,22
|
0,23
|
0,04
|
0,11
|
0,23
|
1,08
|
0,44
|
0,80
|
0,54
|
0,61
|
0,64
|
1,94
|
2,86
|
1,33
|
|
|
1,25
|
0,27
|
0,05
|
0,11
|
0,24
|
1,10
|
0,47
|
0,80
|
0,55
|
0,63
|
0,66
|
1,96
|
2,88
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
280K
|
€
291K
|
€
347K
|
€
331K
|
€
258K
|
€
267K
|
€
330K
|
€
405K
|
€
485K
|
€
434K
|
€
687K
|
€
593K
|
€
740K
|
|
|
€
51K
|
€
82K
|
€
68K
|
€
89K
|
€
115K
|
€
74K
|
€
109K
|
€
147K
|
€
194K
|
€
236K
|
€
221K
|
€
266K
|
€
172K
|
€
255K
|
|
|
€
51K
|
€
70K
|
€
68K
|
€
79K
|
€
81K
|
€
58K
|
€
76K
|
€
78K
|
€
90K
|
€
100K
|
€
89K
|
€
90K
|
€
60K
|
€
180K
|
|
|
|
€
12K
|
|
€
10K
|
€
33K
|
€
16K
|
€
33K
|
€
68K
|
€
103K
|
€
136K
|
€
131K
|
€
176K
|
€
113K
|
€
74K
|
|
|
81,61%
|
70,51%
|
76,72%
|
74,21%
|
65,31%
|
71,30%
|
58,97%
|
55,60%
|
52,19%
|
51,33%
|
49,18%
|
61,27%
|
70,97%
|
65,53%
|
|
|
|
0,06
|
|
0,04
|
0,15
|
0,08
|
0,21
|
0,37
|
0,49
|
0,55
|
0,61
|
0,42
|
0,27
|
0,15
|
|
|
0,72
|
2,84
|
4,04
|
1
|
1,64
|
1,09
|
7,37
|
2,31
|
2,76
|
1,68
|
5,58
|
1,78
|
2,45
|
1,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,81%
|
13,85%
|
7,01%
|
34,31%
|
31,84%
|
36,19%
|
8,17%
|
32,55%
|
31,33%
|
54,26%
|
-33,46%
|
34,06%
|
16,27%
|
44,67%
|
|
|
13,54%
|
-13,19%
|
-15,25%
|
16,11%
|
14,87%
|
14,47%
|
-16,79%
|
-14,99%
|
-17,72%
|
14,12%
|
-96,98%
|
-0,11%
|
-15,17%
|
1,25%
|
|
|
11,05
|
-9,30
|
-11,70
|
11,96
|
9,71
|
10,31
|
-9,90
|
-8,33
|
-9,25
|
7,25
|
-47,70
|
-0,07
|
-10,76
|
0,82
|
|
|
13,54
|
-13,19
|
-15,25
|
16,11
|
14,87
|
14,47
|
-16,79
|
-14,99
|
-17,72
|
14,12
|
-96,98
|
-0,11
|
-15,17
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,23
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,23
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
942
|
€
1K
|
€
205
|
|