Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
72K
|
€
19K
|
€
57K
|
€
101K
|
€
353K
|
€
246K
|
€
82K
|
€
25K
|
|
|
€
170K
|
€
44K
|
€
112K
|
€
30K
|
€
76K
|
€
281K
|
€
207K
|
€
65K
|
€
22K
|
|
|
€
541K
|
€
391K
|
€
347K
|
€
345K
|
€
343K
|
€
327K
|
€
146K
|
€
39K
|
€
14K
|
|
|
€
128K
|
€
86K
|
€
35K
|
€
69K
|
€
121K
|
€
391K
|
€
210K
|
€
66K
|
€
20K
|
|
|
€
15K
|
€
6K
|
-
|
€
223
|
€
28K
|
€
28K
|
€
33K
|
€
22K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
-
|
€
110K
|
€
28K
|
€
60K
|
€
100K
|
€
100K
|
€
40K
|
€
20K
|
|
|
11,75%
|
0,00%
|
98,56%
|
92,10%
|
79,36%
|
35,58%
|
48,32%
|
61,67%
|
90,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
69K
|
€
16K
|
€
54K
|
€
97K
|
€
351K
|
€
245K
|
€
82K
|
€
25K
|
|
|
€
86K
|
€
48K
|
€
-7K
|
€
32K
|
€
82K
|
€
346K
|
€
238K
|
€
81K
|
€
24K
|
|
|
€
170K
|
€
44K
|
€
112K
|
€
30K
|
€
76K
|
€
281K
|
€
207K
|
€
65K
|
€
22K
|
|
|
€
-13K
|
€
9K
|
€
0
|
€
0
|
€
92K
|
€
2K
|
€
154K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
52K
|
€
128K
|
€
12K
|
€
164K
|
€
220K
|
€
37K
|
€
120K
|
€
131K
|
|
|
€
178K
|
€
65K
|
€
134K
|
€
53K
|
€
91K
|
€
286K
|
€
214K
|
€
65K
|
€
23K
|
|
|
€
354K
|
€
194K
|
€
165K
|
€
165K
|
€
206K
|
€
238K
|
€
65K
|
€
-21K
|
€
-47K
|
|
|
3,73
|
2,59
|
2,04
|
3,65
|
2,31
|
2,56
|
1,31
|
0,88
|
0,74
|
|
|
3,94
|
2,77
|
2,07
|
3,83
|
2,35
|
2,61
|
1,31
|
0,88
|
0,74
|
|
|
3,83
|
2,68
|
2,06
|
3,74
|
2,33
|
2,58
|
1,31
|
0,88
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
582K
|
€
601K
|
€
528K
|
€
647K
|
€
597K
|
€
484K
|
€
217K
|
€
193K
|
|
|
€
178K
|
€
191K
|
€
255K
|
€
183K
|
€
304K
|
€
269K
|
€
337K
|
€
178K
|
€
178K
|
|
|
€
126K
|
€
118K
|
€
157K
|
€
61K
|
€
156K
|
€
151K
|
€
211K
|
€
178K
|
€
178K
|
|
|
€
48K
|
€
70K
|
€
96K
|
€
120K
|
€
146K
|
€
116K
|
€
127K
|
|
|
|
|
75,26%
|
67,11%
|
57,67%
|
65,37%
|
53,02%
|
54,85%
|
30,23%
|
18,10%
|
7,47%
|
|
|
0,09
|
0,18
|
0,28
|
0,35
|
0,43
|
0,36
|
0,87
|
|
|
|
|
1,90
|
2,78
|
16,26
|
3,40
|
3,14
|
0,77
|
1,38
|
2,18
|
7,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,85%
|
16,51%
|
38,58%
|
15,24%
|
26,49%
|
87,29%
|
146,11%
|
166,44%
|
157,85%
|
|
|
31,48%
|
11,21%
|
32,18%
|
8,81%
|
22,05%
|
85,88%
|
141,56%
|
165,28%
|
152,85%
|
|
|
23,69
|
7,52
|
18,56
|
5,76
|
11,69
|
47,10
|
42,80
|
29,91
|
11,42
|
|
|
31,48
|
11,21
|
32,18
|
8,81
|
22,05
|
85,88
|
141,56
|
165,28
|
152,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|