YD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
73K
|
€
20K
|
€
13K
|
€
28K
|
€
35K
|
€
29K
|
€
18K
|
€
24K
|
€
28K
|
€
12K
|
€
28K
|
€
41K
|
€
24K
|
€
33K
|
€
22K
|
€
28K
|
€
62K
|
€
28K
|
|
|
€
9K
|
€
39K
|
€
4K
|
€
-6K
|
€
-2K
|
€
12K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
-6K
|
€
8K
|
€
18K
|
€
4K
|
€
14K
|
€
2K
|
€
7K
|
€
39K
|
€
6K
|
|
|
€
93K
|
€
84K
|
€
45K
|
€
41K
|
€
47K
|
€
49K
|
€
38K
|
€
32K
|
€
30K
|
€
25K
|
€
16K
|
€
22K
|
€
19K
|
€
8K
|
€
3K
|
€
-11K
|
€
-14K
|
€
-21K
|
€
-60K
|
|
|
€
27K
|
€
71K
|
€
15K
|
€
8K
|
€
20K
|
€
31K
|
€
20K
|
€
12K
|
€
14K
|
€
16K
|
€
6K
|
€
21K
|
€
32K
|
€
19K
|
€
25K
|
€
14K
|
€
19K
|
€
43K
|
€
19K
|
|
|
€
27K
|
€
27K
|
€
251
|
€
7K
|
€
10K
|
€
18K
|
€
12K
|
€
10K
|
€
13K
|
€
9K
|
€
2K
|
€
10K
|
€
10K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
775
|
€
1K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.67%
|
33.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
71K
|
€
17K
|
€
10K
|
€
25K
|
€
31K
|
€
24K
|
€
15K
|
€
17K
|
€
19K
|
€
8K
|
€
25K
|
€
39K
|
€
23K
|
€
31K
|
€
20K
|
€
27K
|
€
61K
|
€
26K
|
|
|
€
13K
|
€
59K
|
€
4K
|
€
-5K
|
€
11K
|
€
21K
|
€
14K
|
€
5K
|
€
9K
|
€
12K
|
€
-766
|
€
16K
|
€
30K
|
€
16K
|
€
23K
|
€
12K
|
€
17K
|
€
49K
|
€
15K
|
|
|
€
9K
|
€
39K
|
€
4K
|
€
-6K
|
€
-2K
|
€
12K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
-6K
|
€
8K
|
€
18K
|
€
4K
|
€
14K
|
€
2K
|
€
7K
|
€
39K
|
€
6K
|
|
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
150
|
€
0
|
€
0
|
€
0
|
€
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
14K
|
€
4K
|
€
14K
|
€
10K
|
€
13K
|
€
19K
|
€
20K
|
€
3K
|
€
3K
|
€
44
|
€
600
|
€
200
|
€
5K
|
€
2K
|
€
4K
|
€
779
|
€
6K
|
€
8K
|
|
|
€
20K
|
€
51K
|
€
17K
|
€
9K
|
€
13K
|
€
22K
|
€
15K
|
€
13K
|
€
12K
|
€
13K
|
€
3K
|
€
17K
|
€
27K
|
€
12K
|
€
23K
|
€
10K
|
€
17K
|
€
51K
|
€
18K
|
|
|
€
18K
|
€
-1K
|
€
-2K
|
€
40
|
€
-7K
|
€
19K
|
€
15K
|
€
-774
|
€
-40K
|
€
-19K
|
€
-43K
|
€
-29K
|
€
-26K
|
€
-26K
|
€
-24K
|
€
-34K
|
€
-22K
|
€
-16K
|
€
-36K
|
|
|
1.57
|
0.96
|
0.90
|
1.00
|
0.75
|
1.76
|
1.46
|
0.98
|
0.14
|
0.21
|
0.24
|
0.49
|
0.42
|
0.37
|
0.52
|
0.41
|
0.58
|
0.71
|
0.44
|
|
|
1.57
|
0.96
|
0.90
|
1.00
|
0.75
|
1.76
|
1.46
|
0.98
|
0.14
|
0.21
|
0.23
|
0.48
|
0.40
|
0.35
|
0.50
|
0.39
|
0.55
|
0.70
|
0.44
|
|
|
1.57
|
0.96
|
0.90
|
1.00
|
0.75
|
1.76
|
1.46
|
0.98
|
0.14
|
0.21
|
0.24
|
0.49
|
0.42
|
0.37
|
0.52
|
0.41
|
0.58
|
0.71
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
130K
|
€
132K
|
€
149K
|
€
149K
|
€
171K
|
€
183K
|
€
191K
|
€
151K
|
€
157K
|
€
182K
|
€
206K
|
€
205K
|
€
204K
|
€
223K
|
€
228K
|
€
243K
|
€
262K
|
€
262K
|
|
|
€
46K
|
€
46K
|
€
87K
|
€
107K
|
€
101K
|
€
122K
|
€
146K
|
€
159K
|
€
121K
|
€
132K
|
€
166K
|
€
184K
|
€
185K
|
€
197K
|
€
219K
|
€
239K
|
€
257K
|
€
283K
|
€
322K
|
|
|
€
32K
|
€
31K
|
€
22K
|
€
36K
|
€
28K
|
€
25K
|
€
32K
|
€
45K
|
€
46K
|
€
24K
|
€
56K
|
€
58K
|
€
44K
|
€
41K
|
€
50K
|
€
57K
|
€
52K
|
€
57K
|
€
65K
|
|
|
€
14K
|
€
14K
|
€
65K
|
€
71K
|
€
73K
|
€
97K
|
€
114K
|
€
114K
|
€
75K
|
€
107K
|
€
110K
|
€
126K
|
€
141K
|
€
156K
|
€
169K
|
€
182K
|
€
204K
|
€
226K
|
€
257K
|
|
|
66.68%
|
64.82%
|
34.24%
|
27.87%
|
31.75%
|
28.65%
|
20.5%
|
16.91%
|
19.62%
|
15.99%
|
8.85%
|
10.61%
|
9.51%
|
3.77%
|
1.44%
|
-4.94%
|
-5.56%
|
-7.89%
|
-22.99%
|
|
|
0.15
|
0.17
|
1.43
|
1.71
|
1.56
|
1.98
|
3.04
|
3.53
|
2.54
|
4.28
|
6.82
|
5.78
|
7.26
|
20.21
|
52.80
|
-16.18
|
-15.11
|
-10.91
|
-4.27
|
|
|
1.91
|
0.64
|
5.01
|
11.09
|
4.05
|
3.89
|
6.00
|
10.43
|
7.16
|
6.86
|
20.05
|
7.32
|
4.72
|
8.46
|
7.07
|
11.69
|
9.61
|
4.67
|
12.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.75%
|
60.95%
|
36.82%
|
22.71%
|
26.53%
|
44.02%
|
40.88%
|
39.62%
|
40.63%
|
51.65%
|
20.33%
|
79.67%
|
138.4%
|
152.48%
|
707.03%
|
-90.91%
|
-125.89%
|
-244.48%
|
-29.23%
|
|
|
9.19%
|
46.22%
|
8.18%
|
-13.78%
|
-3.93%
|
23.46%
|
14.02%
|
8.38%
|
15.27%
|
21.72%
|
-35.81%
|
38.33%
|
91.26%
|
58.39%
|
451.14%
|
-20.17%
|
-53.16%
|
-190.38%
|
-10.6%
|
|
|
6.13
|
29.95
|
2.80
|
-3.84
|
-1.25
|
6.72
|
2.87
|
1.42
|
3.00
|
3.47
|
-3.17
|
4.07
|
8.68
|
2.20
|
6.49
|
1.00
|
2.96
|
15.03
|
2.44
|
|
|
9.19
|
46.22
|
8.18
|
-13.78
|
-3.93
|
23.46
|
14.02
|
8.38
|
15.27
|
21.72
|
-35.81
|
38.33
|
91.26
|
58.39
|
451.14
|
-20.17
|
-53.16
|
-190.38
|
-10.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|