YC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
41K
|
€
-15K
|
€
-5K
|
€
-14K
|
€
-31K
|
€
26K
|
€
60K
|
€
56K
|
€
21K
|
|
|
€
97K
|
€
34K
|
€
-17K
|
€
-9K
|
€
-18K
|
€
-40K
|
€
12K
|
€
42K
|
€
26K
|
€
-6K
|
|
|
€
95K
|
€
-2K
|
€
-37K
|
€
-19K
|
€
-10K
|
€
8K
|
€
48K
|
€
46K
|
€
32K
|
€
6K
|
|
|
€
157K
|
€
28K
|
-
|
-
|
-
|
€
307
|
€
50K
|
€
90K
|
€
57K
|
€
11K
|
|
|
€
46K
|
€
13K
|
|
€
21
|
€
191
|
€
2K
|
€
15K
|
€
18K
|
€
9K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
85,26%
|
82,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
40K
|
€
-15K
|
€
-5K
|
€
-14K
|
€
-31K
|
€
26K
|
€
59K
|
€
54K
|
€
15K
|
|
|
€
130K
|
€
37K
|
€
-17K
|
€
-9K
|
€
-18K
|
€
-37K
|
€
17K
|
€
50K
|
€
36K
|
€
-5K
|
|
|
€
97K
|
€
34K
|
€
-17K
|
€
-9K
|
€
-18K
|
€
-40K
|
€
12K
|
€
42K
|
€
13K
|
€
-6K
|
|
|
€
8K
|
€
31K
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
4K
|
€
15K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
9K
|
€
696
|
€
357
|
€
1K
|
€
6K
|
€
42K
|
€
61K
|
€
45K
|
€
29K
|
|
|
€
110K
|
€
38K
|
€
-15K
|
€
-5K
|
€
-14K
|
€
-33K
|
€
21K
|
€
51K
|
€
45K
|
€
14K
|
|
|
€
57K
|
€
-38K
|
€
-45K
|
€
-29K
|
€
-23K
|
€
-9K
|
€
24K
|
€
18K
|
€
17K
|
€
2K
|
|
|
2,14
|
0,59
|
0,19
|
0,13
|
0,11
|
0,46
|
2,27
|
1,41
|
1,62
|
1,06
|
|
|
2,14
|
0,59
|
0,19
|
0,13
|
0,11
|
0,46
|
2,27
|
1,41
|
1,62
|
1,06
|
|
|
2,14
|
0,59
|
0,19
|
0,13
|
0,11
|
0,46
|
2,27
|
1,41
|
1,62
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
90K
|
€
19K
|
€
14K
|
€
15K
|
€
24K
|
€
67K
|
€
90K
|
€
68K
|
€
52K
|
|
|
€
50K
|
€
93K
|
€
56K
|
€
33K
|
€
26K
|
€
16K
|
€
19K
|
€
44K
|
€
35K
|
€
46K
|
|
|
€
50K
|
€
93K
|
€
56K
|
€
33K
|
€
26K
|
€
16K
|
€
19K
|
€
44K
|
€
28K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
|
|
65,63%
|
-2,70%
|
-189,17%
|
-141,48%
|
-66,36%
|
33,98%
|
71,22%
|
51,19%
|
47,85%
|
11,53%
|
|
|
|
|
|
|
|
|
|
|
0,23
|
2,74
|
|
|
0,35
|
2,29
|
|
|
|
|
0,74
|
0,74
|
0,65
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,03%
|
-1 561,77%
|
39,84%
|
24,85%
|
138,02%
|
-404,64%
|
42,94%
|
111,21%
|
138,72%
|
228,10%
|
|
|
102,57%
|
-1 414,36%
|
47,44%
|
47,13%
|
179,91%
|
-484,14%
|
24,52%
|
90,75%
|
81,67%
|
-108,67%
|
|
|
67,32
|
38,21
|
-89,74
|
-66,68
|
-119,38
|
-164,53
|
17,46
|
46,45
|
39,08
|
-12,53
|
|
|
102,57
|
-1 414,36
|
47,44
|
47,13
|
179,91
|
-484,14
|
24,52
|
90,75
|
81,67
|
-108,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|