Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-724
|
€
-1K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
3K
|
€
-12K
|
€
-5K
|
€
5K
|
€
8K
|
€
23K
|
€
33K
|
€
35K
|
€
24K
|
€
4K
|
€
7K
|
€
17K
|
€
13K
|
|
|
€
-1K
|
€
-3K
|
€
-571
|
€
-76
|
€
-115
|
€
3K
|
€
4K
|
€
2K
|
€
-14K
|
€
-7K
|
€
-708
|
€
-5K
|
€
6K
|
€
13K
|
€
14K
|
€
9K
|
€
-4K
|
€
-2K
|
€
5K
|
€
10K
|
|
|
€
8K
|
€
9K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
10K
|
€
6K
|
€
4K
|
€
18K
|
€
26K
|
€
26K
|
€
47K
|
€
41K
|
€
28K
|
€
14K
|
€
5K
|
€
9K
|
€
10K
|
€
5K
|
|
|
€
392
|
€
443
|
€
763
|
€
1K
|
€
1K
|
€
6K
|
€
6K
|
€
3K
|
€
212
|
€
902
|
€
4K
|
€
8K
|
€
23K
|
€
35K
|
€
35K
|
€
31K
|
€
5K
|
€
7K
|
€
19K
|
€
17K
|
|
|
-
|
€
384
|
€
497
|
€
638
|
€
619
|
€
1K
|
€
391
|
€
393
|
€
1K
|
€
296
|
€
362
|
€
4K
|
€
4K
|
€
7K
|
€
7K
|
€
5K
|
€
820
|
€
287
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
974
|
|
|
€
2K
|
€
975
|
€
974
|
|
€
815
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
167
|
€
806
|
€
848
|
€
5K
|
€
5K
|
€
2K
|
€
-13K
|
€
-6K
|
€
3K
|
€
6K
|
€
22K
|
€
31K
|
€
33K
|
€
23K
|
€
3K
|
€
5K
|
€
15K
|
€
12K
|
|
|
€
-1K
|
€
-3K
|
€
-107
|
€
355
|
€
352
|
€
4K
|
€
4K
|
€
2K
|
€
-14K
|
€
-7K
|
€
312
|
€
-4K
|
€
11K
|
€
21K
|
€
22K
|
€
14K
|
€
-2K
|
€
-869
|
€
9K
|
€
11K
|
|
|
€
-1K
|
€
-3K
|
€
-571
|
€
-76
|
€
-115
|
€
3K
|
€
4K
|
€
2K
|
€
-14K
|
€
-7K
|
€
-708
|
€
-5K
|
€
6K
|
€
13K
|
€
14K
|
€
9K
|
€
-4K
|
€
-2K
|
€
5K
|
€
10K
|
|
|
|
€
-454
|
€
0
|
-
|
€
0
|
€
1K
|
€
1K
|
€
0
|
€
0
|
€
1K
|
-
|
€
0
|
€
1K
|
€
2K
|
€
14K
|
€
27K
|
€
0
|
€
0
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
8K
|
€
5K
|
€
5K
|
€
15K
|
€
23K
|
€
35K
|
€
62K
|
€
52K
|
€
28K
|
€
14K
|
€
4K
|
€
5K
|
€
20K
|
€
7K
|
|
|
€
-1K
|
€
-3K
|
€
-296
|
€
376
|
€
380
|
€
4K
|
€
4K
|
€
2K
|
€
-14K
|
€
-6K
|
€
2K
|
€
5K
|
€
16K
|
€
23K
|
€
25K
|
€
18K
|
€
2K
|
€
4K
|
€
11K
|
€
10K
|
|
|
€
8K
|
€
9K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
5K
|
€
4K
|
€
17K
|
€
25K
|
€
23K
|
€
40K
|
€
31K
|
€
15K
|
€
9K
|
€
7K
|
€
11K
|
€
-12K
|
€
5K
|
|
|
3,41
|
2,21
|
22,92
|
13,27
|
10,25
|
7,01
|
9
|
4,06
|
1,97
|
11,32
|
15,79
|
2,29
|
2,41
|
2,23
|
1,75
|
1,74
|
1,75
|
2,59
|
0,68
|
1,54
|
|
|
3,41
|
2,21
|
22,92
|
13,27
|
10,25
|
7,01
|
9
|
4,06
|
1,97
|
11,32
|
15,79
|
2,29
|
2,41
|
2,23
|
1,75
|
1,74
|
1,75
|
2,59
|
0,68
|
1,54
|
|
|
3,41
|
2,21
|
22,92
|
13,27
|
10,25
|
7,01
|
9
|
4,06
|
1,97
|
11,32
|
15,79
|
2,29
|
2,41
|
2,23
|
1,75
|
1,74
|
1,75
|
2,59
|
0,68
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
17K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
11K
|
€
8K
|
€
8K
|
€
20K
|
€
27K
|
€
44K
|
€
82K
|
€
79K
|
€
67K
|
€
52K
|
€
27K
|
€
34K
|
€
47K
|
€
13K
|
|
|
€
3K
|
€
7K
|
€
541
|
€
990
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
18K
|
€
35K
|
€
38K
|
€
39K
|
€
37K
|
€
22K
|
€
26K
|
€
37K
|
€
8K
|
|
|
€
3K
|
€
7K
|
€
541
|
€
990
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
18K
|
€
28K
|
€
25K
|
€
20K
|
€
13K
|
€
9K
|
€
7K
|
€
37K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
19K
|
€
25K
|
€
13K
|
€
19K
|
|
|
|
|
70,71%
|
54,85%
|
95,79%
|
92,86%
|
91,06%
|
87,34%
|
89,85%
|
76,97%
|
54,05%
|
91,61%
|
93,79%
|
59,75%
|
57,33%
|
52,07%
|
42,09%
|
27,60%
|
18,10%
|
24,98%
|
21,65%
|
37,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,32
|
0,67
|
1,73
|
2,64
|
2,21
|
|
|
|
|
|
|
3,23
|
1,23
|
1,50
|
0,38
|
0,22
|
0,76
|
|
|
0,51
|
2,78
|
1,60
|
1,21
|
1,18
|
1,65
|
6,74
|
5,36
|
2,48
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,18%
|
-35,38%
|
-2,41%
|
2,92%
|
2,93%
|
31,43%
|
45,85%
|
30,24%
|
-319,01%
|
-35,09%
|
8,93%
|
18,48%
|
35,26%
|
57,02%
|
87,70%
|
123,18%
|
41,03%
|
45,95%
|
106,99%
|
201,58%
|
|
|
-13,18%
|
-35,38%
|
-4,64%
|
-0,59%
|
-0,89%
|
26,73%
|
38,61%
|
25,95%
|
-324,82%
|
-39,35%
|
-2,75%
|
-19,79%
|
12,01%
|
31,23%
|
49,63%
|
65,28%
|
-72,52%
|
-20,22%
|
51,65%
|
195,44%
|
|
|
-9,32
|
-19,40
|
-4,44
|
-0,55
|
-0,81
|
23,35
|
34,69
|
19,97
|
-175,55
|
-36,04
|
-2,58
|
-11,82
|
6,89
|
16,26
|
20,89
|
18,02
|
-13,13
|
-5,05
|
11,18
|
73,00
|
|
|
-13,18
|
-35,38
|
-4,64
|
-0,59
|
-0,89
|
26,73
|
38,61
|
25,95
|
-324,82
|
-39,35
|
-2,75
|
-19,79
|
12,01
|
31,23
|
49,63
|
65,28
|
-72,52
|
-20,22
|
51,65
|
195,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,19
|
44,42
|
27,75
|
29,54
|
32,84
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,19
|
44,42
|
27,75
|
29,54
|
32,84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|