YT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
44K
|
€
30K
|
€
26K
|
€
10K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
10K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
-2K
|
|
|
€
42K
|
€
15K
|
€
2K
|
€
-19K
|
€
-2K
|
€
161
|
€
17
|
€
-4K
|
€
-568
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-8K
|
|
|
€
141K
|
€
91K
|
€
76K
|
€
75K
|
€
94K
|
€
96K
|
€
95K
|
€
95K
|
€
99K
|
€
100K
|
€
102K
|
€
104K
|
€
106K
|
€
111K
|
€
114K
|
€
118K
|
€
122K
|
€
126K
|
€
132K
|
|
|
€
70K
|
€
35K
|
€
22K
|
€
19K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
|
|
€
18K
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
41K
|
€
28K
|
€
24K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
-2K
|
|
|
€
57K
|
€
19K
|
€
6K
|
€
-15K
|
€
906
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
500
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
251
|
€
-5K
|
|
|
€
42K
|
€
15K
|
€
2K
|
€
-19K
|
€
-2K
|
€
161
|
€
17
|
€
-4K
|
€
-568
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-8K
|
|
|
€
37K
|
€
0
|
€
0
|
€
682K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
8K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
803
|
€
2K
|
€
289
|
€
796
|
€
612
|
€
780
|
€
271
|
€
989
|
€
178
|
€
386
|
€
352
|
€
291
|
€
14K
|
|
|
€
66K
|
€
37K
|
€
23K
|
€
19K
|
€
5K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
671
|
€
-6K
|
|
|
€
-595K
|
€
-615K
|
€
-637K
|
€
-643K
|
€
-134K
|
€
-132K
|
€
-132K
|
€
-129K
|
€
-125K
|
€
-125K
|
€
-124K
|
€
-123K
|
€
-122K
|
€
-119K
|
€
-117K
|
€
-116K
|
€
-114K
|
€
-112K
|
€
-52K
|
|
|
0.15
|
0.03
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.21
|
|
|
0.15
|
0.03
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.21
|
|
|
0.15
|
0.03
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
986K
|
€
889K
|
€
898K
|
€
918K
|
€
272K
|
€
280K
|
€
286K
|
€
290K
|
€
296K
|
€
302K
|
€
309K
|
€
316K
|
€
322K
|
€
329K
|
€
335K
|
€
342K
|
€
349K
|
€
355K
|
€
319K
|
|
|
€
845K
|
€
798K
|
€
821K
|
€
844K
|
€
178K
|
€
184K
|
€
190K
|
€
195K
|
€
197K
|
€
202K
|
€
207K
|
€
212K
|
€
215K
|
€
219K
|
€
221K
|
€
224K
|
€
227K
|
€
229K
|
€
187K
|
|
|
€
688K
|
€
633K
|
€
641K
|
€
646K
|
€
134K
|
€
132K
|
€
132K
|
€
130K
|
€
125K
|
€
124K
|
€
123K
|
€
122K
|
€
121K
|
€
119K
|
€
116K
|
€
116K
|
€
114K
|
€
112K
|
€
66K
|
|
|
€
147K
|
€
164K
|
€
179K
|
€
196K
|
€
43K
|
€
50K
|
€
57K
|
€
64K
|
€
70K
|
€
76K
|
€
82K
|
€
88K
|
€
93K
|
€
99K
|
€
103K
|
€
108K
|
€
113K
|
€
117K
|
€
121K
|
|
|
14.33%
|
10.28%
|
8.5%
|
8.12%
|
34.47%
|
34.16%
|
33.41%
|
32.86%
|
33.59%
|
33.1%
|
33.04%
|
32.94%
|
33.07%
|
33.6%
|
34.03%
|
34.41%
|
34.93%
|
35.55%
|
41.31%
|
|
|
1.04
|
1.79
|
2.34
|
2.63
|
0.45
|
0.52
|
0.60
|
0.67
|
0.71
|
0.76
|
0.81
|
0.85
|
0.88
|
0.89
|
0.91
|
0.92
|
0.93
|
0.93
|
0.92
|
|
|
10.41
|
19.60
|
29.60
|
35.79
|
22.46
|
18.25
|
18.71
|
19.15
|
19.99
|
23.34
|
23.05
|
24.40
|
30.03
|
26.71
|
27.14
|
28.24
|
29.53
|
35.95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.69%
|
40.27%
|
30.63%
|
25.52%
|
5.69%
|
7.53%
|
7.33%
|
2.76%
|
6.13%
|
4.69%
|
4.65%
|
4.05%
|
2.33%
|
2.96%
|
2.64%
|
2.21%
|
1.77%
|
0.53%
|
-4.33%
|
|
|
29.92%
|
16.56%
|
2.21%
|
-25.9%
|
-1.81%
|
0.17%
|
0.02%
|
-4.23%
|
-0.57%
|
-1.98%
|
-1.89%
|
-2.37%
|
-3.94%
|
-3.07%
|
-3.21%
|
-3.46%
|
-3.71%
|
-4.31%
|
-6.32%
|
|
|
4.29
|
1.70
|
0.19
|
-2.10
|
-0.62
|
0.06
|
0.01
|
-1.39
|
-0.19
|
-0.66
|
-0.62
|
-0.78
|
-1.30
|
-1.03
|
-1.09
|
-1.19
|
-1.30
|
-1.53
|
-2.61
|
|
|
29.92
|
16.56
|
2.21
|
-25.90
|
-1.81
|
0.17
|
0.02
|
-4.23
|
-0.57
|
-1.98
|
-1.89
|
-2.37
|
-3.94
|
-3.07
|
-3.21
|
-3.46
|
-3.71
|
-4.31
|
-6.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|