YC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
51K
|
€
50K
|
€
55K
|
€
50K
|
€
45K
|
€
29K
|
€
57K
|
€
46K
|
€
58K
|
€
49K
|
€
61K
|
€
62K
|
€
62K
|
€
52K
|
€
46K
|
€
51K
|
€
56K
|
€
44K
|
€
31K
|
|
|
€
16K
|
€
12K
|
€
19K
|
€
20K
|
€
15K
|
€
13K
|
€
3K
|
€
29K
|
€
19K
|
€
28K
|
€
5K
|
€
3K
|
€
-1K
|
€
-3K
|
€
-16K
|
€
-25K
|
€
-11K
|
€
-6K
|
€
-16K
|
€
-27K
|
|
|
€
408K
|
€
392K
|
€
380K
|
€
361K
|
€
342K
|
€
327K
|
€
314K
|
€
311K
|
€
282K
|
€
263K
|
€
235K
|
€
229K
|
€
226K
|
€
228K
|
€
231K
|
€
246K
|
€
-136K
|
€
-126K
|
€
-122K
|
€
-110K
|
|
|
€
55K
|
€
56K
|
€
55K
|
€
58K
|
€
53K
|
€
49K
|
€
35K
|
€
58K
|
€
47K
|
€
55K
|
€
44K
|
€
52K
|
€
51K
|
€
50K
|
€
42K
|
€
40K
|
€
33K
|
€
37K
|
€
29K
|
€
22K
|
|
|
€
11K
|
€
1K
|
€
2K
|
€
12K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
45K
|
€
45K
|
€
50K
|
€
45K
|
€
41K
|
€
25K
|
€
52K
|
€
41K
|
€
53K
|
€
44K
|
€
56K
|
€
57K
|
€
57K
|
€
47K
|
€
42K
|
€
47K
|
€
52K
|
€
40K
|
€
28K
|
|
|
€
26K
|
€
27K
|
€
26K
|
€
31K
|
€
26K
|
€
21K
|
€
6K
|
€
33K
|
€
23K
|
€
35K
|
€
12K
|
€
13K
|
€
14K
|
€
14K
|
€
4K
|
€
-444
|
€
15K
|
€
20K
|
€
8K
|
€
-4K
|
|
|
€
16K
|
€
12K
|
€
4K
|
€
20K
|
€
15K
|
€
13K
|
€
3K
|
€
29K
|
€
19K
|
€
28K
|
€
5K
|
€
3K
|
€
-1K
|
€
-3K
|
€
-16K
|
€
-25K
|
€
-11K
|
€
-6K
|
€
-16K
|
€
-27K
|
|
|
€
1K
|
-
|
-
|
-
|
-
|
€
4K
|
€
-10K
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
3K
|
€
408K
|
€
0
|
€
0
|
€
2K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
7K
|
€
7K
|
€
6K
|
€
13K
|
€
19K
|
€
5K
|
€
776
|
€
5K
|
€
9K
|
€
7K
|
€
9K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
374
|
€
4K
|
€
569
|
|
|
€
34K
|
€
31K
|
€
37K
|
€
38K
|
€
34K
|
€
32K
|
€
21K
|
€
49K
|
€
37K
|
€
47K
|
€
37K
|
€
47K
|
€
42K
|
€
40K
|
€
27K
|
€
18K
|
€
22K
|
€
26K
|
€
16K
|
€
5K
|
|
|
€
8K
|
€
-25K
|
€
-50K
|
€
-51K
|
€
-53K
|
€
-50K
|
€
-46K
|
€
-41K
|
€
-44K
|
€
-38K
|
€
-40K
|
€
-37K
|
€
-38K
|
€
-38K
|
€
-35K
|
€
-31K
|
€
-26K
|
€
-26K
|
€
-24K
|
€
-24K
|
|
|
1,20
|
0,22
|
0,14
|
0,11
|
0,20
|
0,28
|
0,09
|
0,02
|
0,10
|
0,21
|
0,14
|
0,21
|
0,08
|
0,07
|
0,12
|
0,06
|
0,07
|
0,02
|
0,16
|
0,03
|
|
|
1,75
|
0,23
|
0,14
|
0,11
|
0,20
|
0,28
|
0,09
|
0,03
|
0,19
|
0,47
|
0,32
|
0,44
|
0,18
|
0,13
|
0,20
|
0,09
|
0,09
|
0,03
|
0,24
|
0,03
|
|
|
1,42
|
0,22
|
0,14
|
0,11
|
0,20
|
0,28
|
0,09
|
0,03
|
0,13
|
0,29
|
0,20
|
0,28
|
0,11
|
0,09
|
0,15
|
0,07
|
0,08
|
0,03
|
0,19
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
430K
|
€
450K
|
€
467K
|
€
492K
|
€
518K
|
€
518K
|
€
543K
|
€
555K
|
€
579K
|
€
594K
|
€
629K
|
€
666K
|
€
709K
|
€
754K
|
€
791K
|
€
426K
|
€
457K
|
€
493K
|
€
519K
|
|
|
€
47K
|
€
38K
|
€
70K
|
€
105K
|
€
150K
|
€
191K
|
€
204K
|
€
232K
|
€
274K
|
€
316K
|
€
360K
|
€
400K
|
€
440K
|
€
481K
|
€
524K
|
€
545K
|
€
562K
|
€
583K
|
€
616K
|
€
630K
|
|
|
€
35K
|
€
32K
|
€
57K
|
€
57K
|
€
65K
|
€
69K
|
€
50K
|
€
36K
|
€
37K
|
€
34K
|
€
34K
|
€
34K
|
€
31K
|
€
31K
|
€
32K
|
€
27K
|
€
24K
|
€
23K
|
€
24K
|
€
23K
|
|
|
€
6K
|
€
5K
|
€
12K
|
€
48K
|
€
85K
|
€
121K
|
€
154K
|
€
189K
|
€
225K
|
€
268K
|
€
312K
|
€
353K
|
€
398K
|
€
441K
|
€
483K
|
€
512K
|
€
535K
|
€
557K
|
€
587K
|
€
605K
|
|
|
89,63%
|
91,23%
|
84,50%
|
77,43%
|
69,48%
|
63,11%
|
60,55%
|
57,33%
|
50,73%
|
45,44%
|
39,47%
|
36,47%
|
33,94%
|
32,11%
|
30,58%
|
31,13%
|
-32,00%
|
-27,48%
|
-24,78%
|
-21,22%
|
|
|
0,01
|
0,01
|
0,03
|
0,13
|
0,25
|
0,37
|
0,49
|
0,61
|
0,80
|
1,02
|
1,33
|
1,54
|
1,76
|
1,94
|
2,10
|
2,08
|
-3,92
|
-4,43
|
-4,81
|
-5,49
|
|
|
1,06
|
0,83
|
1,55
|
2,10
|
3,35
|
4,70
|
8,23
|
4,41
|
6,64
|
5,93
|
8,14
|
7,16
|
7,69
|
8,44
|
11,15
|
12,84
|
11,88
|
11,11
|
15,32
|
22,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,42%
|
7,92%
|
9,82%
|
10,62%
|
9,96%
|
9,78%
|
6,78%
|
15,67%
|
13,16%
|
17,91%
|
15,87%
|
20,29%
|
18,46%
|
17,64%
|
11,91%
|
7,15%
|
-15,80%
|
-20,94%
|
-13,20%
|
-4,11%
|
|
|
3,97%
|
3,12%
|
4,87%
|
5,41%
|
4,46%
|
3,93%
|
0,92%
|
9,42%
|
6,63%
|
10,83%
|
2,17%
|
1,46%
|
-0,64%
|
-1,35%
|
-6,82%
|
-10,27%
|
7,86%
|
4,74%
|
13,19%
|
24,94%
|
|
|
3,56
|
2,85
|
4,11
|
4,19
|
3,10
|
2,48
|
0,56
|
5,40
|
3,36
|
4,92
|
0,86
|
0,53
|
-0,22
|
-0,43
|
-2,09
|
-3,20
|
-2,51
|
-1,30
|
-3,27
|
-5,29
|
|
|
3,97
|
3,12
|
4,87
|
5,41
|
4,46
|
3,93
|
0,92
|
9,42
|
6,63
|
10,83
|
2,17
|
1,46
|
-0,64
|
-1,35
|
-6,82
|
-10,27
|
7,86
|
4,74
|
13,19
|
24,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|