Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
189K
|
€
96K
|
€
146K
|
€
91K
|
€
88K
|
€
103K
|
€
102K
|
€
36K
|
€
-5K
|
€
-6K
|
€
83K
|
€
70K
|
€
99K
|
€
92K
|
€
103K
|
€
92K
|
€
85K
|
|
|
€
-65K
|
€
10K
|
€
13K
|
€
12K
|
€
2K
|
€
3K
|
€
13K
|
€
20K
|
€
-5K
|
€
-6K
|
€
-16K
|
€
14K
|
€
5K
|
€
1K
|
€
-1K
|
€
3K
|
€
732
|
€
175
|
|
|
€
22K
|
€
87K
|
€
76K
|
€
63K
|
€
51K
|
€
49K
|
€
46K
|
€
33K
|
€
14K
|
€
19K
|
€
25K
|
€
41K
|
€
27K
|
€
22K
|
€
21K
|
€
22K
|
€
20K
|
€
19K
|
|
|
2
|
2
|
2
|
2
|
|
1
|
1
|
1
|
0,50
|
|
|
|
0,70
|
1
|
1
|
1
|
1,10
|
1,30
|
|
|
€
36K
|
€
62K
|
€
34K
|
€
25K
|
€
9K
|
€
6K
|
€
22K
|
€
23K
|
€
526
|
€
740
|
€
1K
|
€
71K
|
€
9K
|
€
15K
|
€
11K
|
€
20K
|
€
12K
|
€
11K
|
|
|
€
6K
|
€
14K
|
€
30K
|
€
42K
|
€
26K
|
€
6K
|
€
3K
|
|
€
5K
|
|
|
|
€
6K
|
€
2K
|
€
4K
|
€
14K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
83K
|
€
39K
|
€
23K
|
€
7K
|
€
4K
|
€
18K
|
€
20K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
83K
|
€
9K
|
€
19K
|
€
14K
|
€
26K
|
€
16K
|
€
15K
|
|
|
€
-65K
|
€
17K
|
€
21K
|
€
18K
|
€
3K
|
€
3K
|
€
17K
|
€
18K
|
€
-7K
|
€
-7K
|
€
-10K
|
€
31K
|
€
9K
|
€
7K
|
€
2K
|
€
14K
|
€
4K
|
€
3K
|
|
|
€
-65K
|
€
10K
|
€
13K
|
€
12K
|
€
2K
|
€
3K
|
€
13K
|
€
20K
|
€
-5K
|
€
-6K
|
€
-16K
|
€
7K
|
€
5K
|
€
1K
|
€
-1K
|
€
3K
|
€
732
|
€
175
|
|
|
€
111K
|
€
62K
|
€
14K
|
€
0
|
€
21K
|
€
0
|
-
|
€
3K
|
-
|
€
3K
|
|
|
|
€
24K
|
€
255
|
€
255
|
€
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
209K
|
€
45K
|
€
2K
|
€
1K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
15K
|
|
|
|
|
€
15K
|
€
11K
|
€
17K
|
|
|
€
50K
|
€
76K
|
€
32K
|
€
17K
|
€
6K
|
€
4K
|
€
14K
|
€
22K
|
€
-4K
|
€
-4K
|
€
-15K
|
€
66K
|
€
5K
|
€
13K
|
€
10K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
-295K
|
€
-93K
|
€
-4K
|
€
58K
|
€
47K
|
€
48K
|
€
44K
|
€
30K
|
€
10K
|
€
14K
|
€
23K
|
€
115K
|
€
106K
|
€
82K
|
€
73K
|
€
73K
|
€
37K
|
€
3K
|
|
|
0,22
|
0,50
|
0,99
|
1,62
|
1,74
|
3,02
|
2,93
|
2,66
|
1,35
|
1,57
|
1,84
|
1,40
|
1,37
|
1,34
|
1,42
|
1,35
|
1,21
|
1,02
|
|
|
0,22
|
0,50
|
1,49
|
1,62
|
1,74
|
3,02
|
2,93
|
2,66
|
1,35
|
1,57
|
1,84
|
1,40
|
1,37
|
1,31
|
1,37
|
1,28
|
1,14
|
0,98
|
|
|
0,22
|
0,50
|
1,19
|
1,62
|
1,74
|
3,02
|
2,93
|
2,66
|
1,35
|
1,57
|
1,84
|
1,40
|
1,37
|
1,34
|
1,42
|
1,35
|
1,21
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571K
|
€
443K
|
€
486K
|
€
166K
|
€
127K
|
€
73K
|
€
69K
|
€
51K
|
€
43K
|
€
44K
|
€
54K
|
€
402K
|
€
390K
|
€
343K
|
€
261K
|
€
305K
|
€
252K
|
€
205K
|
|
|
€
549K
|
€
356K
|
€
409K
|
€
102K
|
€
76K
|
€
24K
|
€
23K
|
€
18K
|
€
30K
|
€
25K
|
€
28K
|
€
361K
|
€
362K
|
€
321K
|
€
240K
|
€
283K
|
€
232K
|
€
186K
|
|
|
€
379K
|
€
186K
|
€
228K
|
€
94K
|
€
63K
|
€
24K
|
€
23K
|
€
18K
|
€
30K
|
€
25K
|
€
27K
|
€
287K
|
€
284K
|
€
237K
|
€
176K
|
€
208K
|
€
179K
|
€
154K
|
|
|
€
170K
|
€
170K
|
€
135K
|
€
9K
|
€
13K
|
|
|
|
|
|
€
1K
|
€
74K
|
€
79K
|
€
83K
|
€
64K
|
€
74K
|
€
53K
|
€
32K
|
|
|
3,83%
|
19,57%
|
15,70%
|
38,11%
|
40,27%
|
67,39%
|
67,00%
|
65,09%
|
31,70%
|
43,14%
|
46,96%
|
10,32%
|
7,02%
|
6,48%
|
8,10%
|
7,37%
|
7,75%
|
9,16%
|
|
|
7,78
|
1,96
|
1,77
|
0,14
|
0,26
|
|
|
|
|
|
0,04
|
1,78
|
2,87
|
3,75
|
3,03
|
3,31
|
2,72
|
1,69
|
|
|
10,86
|
4,29
|
10,38
|
4,54
|
10,26
|
5,93
|
1,26
|
0,89
|
|
|
|
4,36
|
38,72
|
16,97
|
16,98
|
10,93
|
14,35
|
12,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,06%
|
88,03%
|
41,38%
|
26,25%
|
11,31%
|
8,16%
|
30,99%
|
65,19%
|
-26,77%
|
-23,23%
|
-57,76%
|
158,29%
|
18,87%
|
59,30%
|
49,38%
|
65,65%
|
64,16%
|
63,70%
|
|
|
-296,34%
|
12,02%
|
17,23%
|
18,89%
|
3,59%
|
5,78%
|
27,93%
|
58,74%
|
-38,73%
|
-31,85%
|
-64,57%
|
34,04%
|
18,87%
|
4,86%
|
-6,40%
|
13,22%
|
3,75%
|
0,93%
|
|
|
-11,34
|
2,35
|
2,70
|
7,20
|
1,44
|
3,90
|
18,71
|
38,23
|
-12,28
|
-13,74
|
-30,32
|
3,51
|
1,32
|
0,31
|
-0,52
|
0,97
|
0,29
|
0,09
|
|
|
-296,34
|
12,02
|
17,23
|
18,89
|
3,59
|
5,78
|
27,93
|
58,74
|
-38,73
|
-31,85
|
-64,57
|
34,04
|
18,87
|
4,86
|
-6,40
|
13,22
|
3,75
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
14 902,66
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
14 902,66
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
|
1
|
1
|
1
|
0,50
|
|
|
|
0,70
|
1
|
1
|
1
|
1,10
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
3K
|