Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
36K
|
€
45K
|
€
103K
|
€
135K
|
€
31K
|
€
106K
|
€
46K
|
€
24K
|
€
28K
|
€
39K
|
€
34K
|
€
24K
|
€
41K
|
€
29K
|
€
15K
|
€
-3K
|
€
7K
|
€
4K
|
€
3K
|
|
|
€
11K
|
€
-109K
|
€
8K
|
€
14K
|
€
79K
|
€
14K
|
€
67K
|
€
36K
|
€
12K
|
€
-990
|
€
9K
|
€
442
|
€
-6K
|
€
11K
|
€
2K
|
€
-9K
|
€
-37K
|
€
-4K
|
€
-10K
|
€
-20K
|
|
|
€
87K
|
€
76K
|
€
185K
|
€
177K
|
€
163K
|
€
84K
|
€
70K
|
€
3K
|
€
-33K
|
€
-46K
|
€
-45K
|
€
-54K
|
€
-54K
|
€
-48K
|
€
-59K
|
€
-62K
|
€
-53K
|
€
-16K
|
€
-11K
|
€
-1K
|
|
|
2
|
2
|
1
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
3K
|
€
32K
|
€
72K
|
€
106K
|
€
24K
|
€
85K
|
€
35K
|
€
22K
|
€
25K
|
€
36K
|
€
29K
|
€
23K
|
€
39K
|
€
28K
|
€
14K
|
€
303
|
€
8K
|
€
5K
|
€
3K
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
-82K
|
€
36K
|
€
93K
|
€
125K
|
€
27K
|
€
104K
|
€
44K
|
€
22K
|
€
26K
|
€
37K
|
€
30K
|
€
24K
|
€
40K
|
€
29K
|
€
14K
|
€
-4K
|
€
6K
|
€
4K
|
€
2K
|
|
|
€
23K
|
€
-99K
|
€
23K
|
€
24K
|
€
90K
|
€
26K
|
€
80K
|
€
44K
|
€
20K
|
€
24K
|
€
35K
|
€
26K
|
€
20K
|
€
36K
|
€
24K
|
€
11K
|
€
-4K
|
€
6K
|
€
3K
|
€
-585
|
|
|
€
11K
|
€
-109K
|
€
8K
|
€
14K
|
€
79K
|
€
14K
|
€
67K
|
€
36K
|
€
12K
|
€
-990
|
€
9K
|
€
442
|
€
-6K
|
€
11K
|
€
2K
|
€
-9K
|
€
-37K
|
€
-4K
|
€
-10K
|
€
-20K
|
|
|
€
60K
|
€
17K
|
€
34K
|
€
64K
|
€
34K
|
€
346K
|
€
341K
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
29K
|
€
62K
|
€
137K
|
€
26K
|
-
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
3K
|
|
€
516
|
€
20
|
€
1
|
|
|
|
|
€
2K
|
€
1K
|
€
6
|
€
74K
|
€
253
|
€
17
|
€
103
|
|
|
€
23K
|
€
-92K
|
€
21K
|
€
83K
|
€
115K
|
€
14K
|
€
92K
|
€
36K
|
€
14K
|
€
1K
|
€
12K
|
€
4K
|
€
-2K
|
€
15K
|
€
6K
|
€
-6K
|
€
-37K
|
€
-4K
|
€
-10K
|
€
-17K
|
|
|
€
-433K
|
€
-329K
|
€
-482K
|
€
-377K
|
€
-401K
|
€
-439K
|
€
-78K
|
€
-112K
|
€
-161K
|
€
-136K
|
€
-115K
|
|
|
€
-77K
|
€
-83K
|
€
-64K
|
€
33K
|
€
113K
|
€
115K
|
€
-2K
|
|
|
0,08
|
0,11
|
0,24
|
0,19
|
0,03
|
0,04
|
0,09
|
0
|
0
|
0,12
|
0,09
|
|
|
0,02
|
0,01
|
0,01
|
1,79
|
7,31
|
8,19
|
0,06
|
|
|
0,03
|
0,05
|
0,20
|
0,19
|
0,02
|
0,03
|
0,09
|
0
|
0
|
-0,31
|
-0,19
|
|
|
-0,10
|
0,12
|
0,05
|
69,84
|
7,31
|
8,19
|
0,06
|
|
|
0,08
|
0,11
|
0,24
|
0,19
|
0,03
|
0,04
|
0,09
|
0
|
0
|
0,40
|
0,33
|
|
|
0,07
|
0,03
|
0,01
|
3,49
|
7,31
|
8,19
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,38M
|
€
1,49M
|
€
1,41M
|
€
1,33M
|
€
1,34M
|
€
984K
|
€
660K
|
€
660K
|
€
681K
|
€
676K
|
€
667K
|
€
671K
|
€
676K
|
€
650K
|
€
591K
|
€
532K
|
€
561K
|
€
562K
|
€
435K
|
|
|
€
1,34M
|
€
1,31M
|
€
1,31M
|
€
1,23M
|
€
1,17M
|
€
1,25M
|
€
914K
|
€
658K
|
€
694K
|
€
727K
|
€
720K
|
€
721K
|
€
725K
|
€
724K
|
€
709K
|
€
653K
|
€
584K
|
€
577K
|
€
573K
|
€
436K
|
|
|
€
468K
|
€
369K
|
€
633K
|
€
466K
|
€
412K
|
€
456K
|
€
86K
|
€
24K
|
€
53K
|
€
47K
|
€
34K
|
€
27K
|
€
27K
|
€
29K
|
€
47K
|
€
38K
|
€
22K
|
€
18K
|
€
16K
|
€
2K
|
|
|
€
870K
|
€
937K
|
€
675K
|
€
761K
|
€
756K
|
€
799K
|
€
828K
|
€
545K
|
€
533K
|
€
572K
|
€
594K
|
€
617K
|
€
636K
|
€
645K
|
€
625K
|
€
588K
|
€
542K
|
€
559K
|
€
557K
|
€
434K
|
|
|
6,09%
|
5,48%
|
12,37%
|
12,59%
|
12,27%
|
6,30%
|
7,13%
|
0,42%
|
-5,06%
|
-6,70%
|
-6,61%
|
-8,03%
|
-8,05%
|
-7,13%
|
-9,15%
|
-10,45%
|
-9,94%
|
-2,80%
|
-2,01%
|
-0,27%
|
|
|
10,03
|
12,37
|
3,65
|
4,30
|
4,63
|
9,47
|
11,81
|
196,21
|
-15,94
|
-12,53
|
-13,32
|
-11,51
|
-11,77
|
-13,39
|
-10,51
|
-9,52
|
-10,26
|
-35,62
|
-49,26
|
-374,56
|
|
|
39,21
|
|
36,42
|
13,21
|
9,31
|
47,25
|
8,81
|
14,97
|
30,88
|
28,24
|
19,24
|
24,10
|
30,82
|
18,02
|
24,84
|
46,78
|
|
88,82
|
161,54
|
235,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,08%
|
-121,92%
|
11,34%
|
46,90%
|
70,21%
|
16,94%
|
130,53%
|
1 302,99%
|
-42,58%
|
-2,55%
|
-26,44%
|
-8,13%
|
3,59%
|
-31,57%
|
-10,76%
|
10,18%
|
69,56%
|
25,56%
|
86,37%
|
1 495,77%
|
|
|
12,70%
|
-144,08%
|
4,28%
|
7,72%
|
48,32%
|
16,86%
|
96,04%
|
1 302,99%
|
-36,39%
|
2,17%
|
-20,05%
|
-0,83%
|
10,83%
|
-23,45%
|
-3,91%
|
14,49%
|
70,28%
|
28,00%
|
89,75%
|
1 706,22%
|
|
|
0,77
|
-7,90
|
0,53
|
0,97
|
5,93
|
1,06
|
6,85
|
5,49
|
1,84
|
-0,15
|
1,32
|
0,07
|
-0,87
|
1,67
|
0,36
|
-1,51
|
-6,98
|
-0,78
|
-1,81
|
-4,54
|
|
|
12,70
|
-144,08
|
4,28
|
7,72
|
48,32
|
16,86
|
96,04
|
1 302,99
|
-36,39
|
2,17
|
-20,05
|
-0,83
|
10,83
|
-23,45
|
-3,91
|
14,49
|
70,28
|
28,00
|
89,75
|
1 706,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,10
|
1,17
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,10
|
1,17
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|