Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
3K
|
€
65K
|
€
50K
|
€
33K
|
€
34K
|
€
22K
|
€
19K
|
€
20K
|
€
12K
|
€
14K
|
€
13K
|
€
9K
|
|
|
€
279
|
€
12K
|
€
265
|
€
42K
|
€
36K
|
€
26K
|
€
24K
|
€
10K
|
€
9K
|
€
8K
|
€
357
|
€
344
|
€
5K
|
€
8K
|
|
|
€
9K
|
€
115K
|
€
104K
|
€
103K
|
€
61K
|
€
37K
|
€
27K
|
€
19K
|
€
18K
|
€
16K
|
€
15K
|
€
20K
|
€
19K
|
€
14K
|
|
|
€
2K
|
€
25K
|
€
7K
|
€
74K
|
€
55K
|
€
29K
|
€
31K
|
€
39K
|
€
30K
|
€
27K
|
€
14K
|
€
16K
|
€
20K
|
€
21K
|
|
|
€
17K
|
€
6K
|
€
21K
|
€
35K
|
€
21K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
806
|
|
|
|
|
|
|
|
€
107K
|
|
|
|
€
12K
|
€
16K
|
€
16K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
|
|
|
|
|
38265.95%
|
|
|
|
33.26%
|
61.78%
|
66.94%
|
85.92%
|
79.85%
|
86.54%
|
1400.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
20K
|
€
2K
|
€
64K
|
€
50K
|
€
32K
|
€
33K
|
€
21K
|
€
19K
|
€
19K
|
€
11K
|
€
13K
|
€
11K
|
€
8K
|
|
|
€
3K
|
€
20K
|
€
2K
|
€
64K
|
€
50K
|
€
32K
|
€
30K
|
€
15K
|
€
13K
|
€
14K
|
€
8K
|
€
9K
|
€
5K
|
€
8K
|
|
|
€
279
|
€
12K
|
€
265
|
€
42K
|
€
36K
|
€
26K
|
€
24K
|
€
10K
|
€
9K
|
€
8K
|
€
357
|
€
344
|
€
5K
|
€
8K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-12K
|
€
178
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
2K
|
|
|
|
|
€
2K
|
€
2K
|
|
|
€
279
|
€
12K
|
€
265
|
€
42K
|
€
36K
|
€
26K
|
€
27K
|
€
16K
|
€
15K
|
€
14K
|
€
4K
|
€
4K
|
€
11K
|
€
8K
|
|
|
€
9K
|
€
115K
|
€
104K
|
€
103K
|
€
61K
|
€
37K
|
€
27K
|
€
16K
|
€
9K
|
€
3K
|
€
-9K
|
€
3K
|
€
12K
|
€
14K
|
|
|
1.18
|
2.87
|
2.19
|
1.95
|
1.77
|
1.43
|
1.51
|
2.88
|
1.37
|
1.13
|
0.67
|
1.13
|
1.75
|
2.33
|
|
|
1.18
|
2.87
|
2.19
|
1.95
|
1.77
|
1.43
|
1.51
|
2.88
|
1.37
|
1.13
|
0.67
|
1.13
|
1.75
|
1.66
|
|
|
1.18
|
2.87
|
2.19
|
1.95
|
1.77
|
1.43
|
1.51
|
2.88
|
1.37
|
1.13
|
0.67
|
1.13
|
1.75
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
177K
|
€
191K
|
€
212K
|
€
141K
|
€
123K
|
€
80K
|
€
28K
|
€
43K
|
€
45K
|
€
50K
|
€
64K
|
€
52K
|
€
25K
|
|
|
€
48K
|
€
62K
|
€
87K
|
€
109K
|
€
80K
|
€
86K
|
€
53K
|
€
9K
|
€
25K
|
€
29K
|
€
35K
|
€
44K
|
€
32K
|
€
11K
|
|
|
€
48K
|
€
62K
|
€
87K
|
€
109K
|
€
80K
|
€
86K
|
€
53K
|
€
9K
|
€
25K
|
€
27K
|
€
26K
|
€
24K
|
€
16K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
20K
|
€
16K
|
|
|
|
15.4%
|
65.12%
|
54.34%
|
48.74%
|
43.48%
|
30.14%
|
34.11%
|
69.1%
|
42.15%
|
36.05%
|
30.01%
|
31.05%
|
37.56%
|
57.02%
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
0.61
|
0.99
|
0.83
|
|
|
|
15.88
|
3.07
|
38.76
|
1.69
|
1.59
|
2.69
|
1.59
|
0.41
|
1.32
|
1.48
|
3.15
|
3.33
|
2.86
|
1.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.18%
|
10.16%
|
0.26%
|
40.72%
|
58.99%
|
69.8%
|
97.98%
|
83.79%
|
81.16%
|
85.82%
|
24.95%
|
21.7%
|
56.09%
|
56.97%
|
|
|
3.18%
|
10.16%
|
0.26%
|
40.64%
|
58.86%
|
69.57%
|
87.47%
|
53.93%
|
48.84%
|
49.99%
|
2.37%
|
1.74%
|
25.69%
|
56.97%
|
|
|
0.49
|
6.62
|
0.14
|
19.81
|
25.59
|
20.97
|
29.83
|
37.27
|
20.59
|
18.02
|
0.71
|
0.54
|
9.65
|
32.49
|
|
|
3.18
|
10.16
|
0.26
|
40.64
|
58.86
|
69.57
|
87.47
|
53.93
|
48.84
|
49.99
|
2.37
|
1.74
|
25.69
|
56.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.75
|
36.70
|
19.55
|
28.46
|
77.64
|
91.37
|
14.60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.75
|
36.70
|
19.55
|
28.46
|
77.64
|
91.37
|
14.60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|