Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
42K
|
€
-90K
|
€
201K
|
€
61K
|
€
97K
|
€
21K
|
€
4K
|
€
34K
|
€
175K
|
€
62K
|
€
51K
|
€
74K
|
€
90K
|
€
53K
|
€
65K
|
€
57K
|
€
40K
|
|
|
€
26K
|
€
12K
|
€
-123K
|
€
128K
|
€
10K
|
€
57K
|
€
-19K
|
€
-70K
|
€
12K
|
€
90K
|
€
14K
|
€
11K
|
€
-7K
|
€
36K
|
€
-24K
|
€
37K
|
€
11K
|
€
13K
|
|
|
€
148K
|
€
122K
|
€
109K
|
€
232K
|
€
105K
|
€
145K
|
€
99K
|
€
118K
|
€
188K
|
€
176K
|
€
86K
|
€
72K
|
€
61K
|
€
68K
|
€
32K
|
€
56K
|
€
30K
|
€
19K
|
|
|
€
44K
|
€
33K
|
€
4K
|
€
197K
|
€
44K
|
€
87K
|
€
16K
|
€
8K
|
€
37K
|
€
174K
|
€
55K
|
€
46K
|
€
62K
|
€
80K
|
€
37K
|
€
61K
|
€
52K
|
€
35K
|
|
|
€
29K
|
€
7K
|
€
3K
|
€
14K
|
€
19K
|
€
10K
|
€
4K
|
€
4K
|
€
14K
|
€
22K
|
€
21K
|
€
11K
|
€
14K
|
€
21K
|
€
22K
|
€
22K
|
€
15K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
50K
|
€
11K
|
|
-
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
0%
|
484.68%
|
19.5%
|
|
|
|
|
|
|
|
|
|
29.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
41K
|
€
-92K
|
€
198K
|
€
57K
|
€
94K
|
€
18K
|
€
3K
|
€
33K
|
€
173K
|
€
61K
|
€
49K
|
€
72K
|
€
88K
|
€
51K
|
€
64K
|
€
56K
|
€
36K
|
|
|
€
25K
|
€
18K
|
€
-116K
|
€
174K
|
€
30K
|
€
69K
|
€
-7K
|
€
-63K
|
€
22K
|
€
162K
|
€
50K
|
€
39K
|
€
59K
|
€
76K
|
€
-4K
|
€
61K
|
€
19K
|
€
34K
|
|
|
€
141K
|
€
15K
|
€
-120K
|
€
17K
|
€
13K
|
€
59K
|
€
-17K
|
€
-67K
|
€
12K
|
€
7K
|
€
14K
|
€
11K
|
€
-7K
|
€
36K
|
€
-24K
|
€
37K
|
€
11K
|
€
13K
|
|
|
€
5K
|
€
-8K
|
€
29K
|
€
-171K
|
€
5K
|
|
|
€
524K
|
€
0
|
€
-197K
|
€
11K
|
€
2K
|
€
-29K
|
€
3K
|
€
402K
|
€
8K
|
€
229K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
16K
|
€
180K
|
€
52K
|
€
74K
|
€
15K
|
€
10K
|
€
150K
|
€
126K
|
€
47K
|
€
27K
|
€
25K
|
€
32K
|
€
33K
|
€
42K
|
€
35K
|
€
35K
|
|
|
€
48K
|
€
36K
|
€
-99K
|
€
152K
|
€
37K
|
€
82K
|
€
5K
|
€
-4K
|
€
22K
|
€
101K
|
€
25K
|
€
21K
|
€
5K
|
€
49K
|
€
31K
|
€
41K
|
€
47K
|
€
14K
|
|
|
€
8K
|
€
11K
|
€
-6K
|
€
149K
|
€
-41K
|
€
37K
|
€
8K
|
€
41K
|
€
208K
|
€
204K
|
€
30K
|
€
38K
|
€
40K
|
€
24K
|
€
-4K
|
€
44K
|
€
29K
|
€
23K
|
|
|
1.14
|
1.21
|
0.89
|
3.51
|
0.66
|
1.53
|
1.16
|
1.80
|
5.88
|
5.89
|
1.54
|
2.14
|
2.06
|
1.60
|
0.92
|
2.12
|
2.19
|
1.71
|
|
|
1.14
|
1.21
|
0.85
|
3.51
|
0.66
|
1.57
|
1.16
|
1.87
|
5.88
|
5.89
|
1.54
|
2.14
|
2.06
|
1.60
|
0.92
|
2.12
|
2.19
|
-57.99
|
|
|
1.99
|
2.42
|
1.98
|
4.51
|
1.40
|
2.27
|
2.17
|
2.81
|
5.88
|
5.89
|
1.54
|
2.14
|
2.06
|
1.60
|
0.92
|
2.12
|
2.19
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
574K
|
€
594K
|
€
750K
|
€
847K
|
€
856K
|
€
833K
|
€
870K
|
€
520K
|
€
525K
|
€
573K
|
€
558K
|
€
570K
|
€
599K
|
€
594K
|
€
283K
|
€
248K
|
€
56K
|
|
|
€
373K
|
€
389K
|
€
420K
|
€
452K
|
€
704K
|
€
673K
|
€
694K
|
€
711K
|
€
289K
|
€
306K
|
€
488K
|
€
486K
|
€
510K
|
€
531K
|
€
562K
|
€
226K
|
€
218K
|
€
37K
|
|
|
€
59K
|
€
49K
|
€
54K
|
€
60K
|
€
121K
|
€
69K
|
€
50K
|
€
51K
|
€
43K
|
€
42K
|
€
56K
|
€
33K
|
€
37K
|
€
39K
|
€
52K
|
€
40K
|
€
25K
|
€
15K
|
|
|
€
314K
|
€
340K
|
€
366K
|
€
393K
|
€
583K
|
€
603K
|
€
644K
|
€
659K
|
€
247K
|
€
264K
|
€
432K
|
€
453K
|
€
473K
|
€
491K
|
€
509K
|
€
187K
|
€
193K
|
€
5K
|
|
|
26.66%
|
21.22%
|
18.43%
|
31%
|
12.38%
|
16.89%
|
11.88%
|
13.57%
|
36.13%
|
33.6%
|
14.96%
|
12.85%
|
10.62%
|
11.36%
|
5.41%
|
19.9%
|
12.1%
|
34.08%
|
|
|
2.13
|
2.79
|
3.34
|
1.69
|
5.56
|
4.17
|
6.51
|
5.58
|
1.31
|
1.50
|
5.03
|
6.32
|
7.80
|
7.22
|
15.87
|
3.32
|
6.45
|
0.27
|
|
|
7.80
|
9.55
|
|
2.28
|
12.37
|
7.14
|
38.93
|
216.87
|
8.90
|
1.77
|
8.05
|
9.92
|
7.07
|
6.01
|
11.04
|
3.54
|
3.91
|
1.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.65%
|
29.21%
|
-90.34%
|
65.47%
|
35.49%
|
56.98%
|
5.26%
|
-3.21%
|
11.74%
|
57.55%
|
28.61%
|
28.93%
|
8.81%
|
71.3%
|
95.39%
|
72.15%
|
157.78%
|
75.27%
|
|
|
17.54%
|
10.18%
|
-112.43%
|
54.9%
|
9.86%
|
39.19%
|
-19.33%
|
-59.04%
|
6.15%
|
51.33%
|
16.52%
|
15.43%
|
-12.3%
|
52.8%
|
-75.2%
|
66.25%
|
36.42%
|
67.48%
|
|
|
4.68
|
2.16
|
-20.72
|
17.02
|
1.22
|
6.62
|
-2.30
|
-8.01
|
2.22
|
17.25
|
2.47
|
1.98
|
-1.31
|
6.00
|
-4.06
|
13.18
|
4.41
|
23.00
|
|
|
17.54
|
10.18
|
-112.43
|
54.90
|
9.86
|
39.19
|
-19.33
|
-59.04
|
6.15
|
51.33
|
16.52
|
15.43
|
-12.30
|
52.80
|
-75.20
|
66.25
|
36.42
|
67.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|