Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
79K
|
€
173K
|
€
184K
|
€
49K
|
€
96K
|
€
23K
|
€
292K
|
€
362K
|
€
-130K
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
3K
|
€
-4K
|
€
7K
|
€
7K
|
|
|
€
-21K
|
€
-38K
|
€
92K
|
€
119K
|
€
13K
|
€
2K
|
€
15K
|
€
193K
|
€
311K
|
€
-145K
|
€
-26K
|
€
-22K
|
€
-17K
|
€
-15K
|
€
-2K
|
€
-11K
|
€
776
|
€
501
|
|
|
€
477K
|
€
505K
|
€
544K
|
€
451K
|
€
333K
|
€
320K
|
€
300K
|
€
285K
|
€
93K
|
€
-218K
|
€
-73K
|
€
-47K
|
€
-24K
|
€
-14K
|
€
1K
|
€
3K
|
€
14K
|
€
13K
|
|
|
€
64K
|
€
80K
|
€
168K
|
€
166K
|
€
45K
|
€
78K
|
€
32K
|
€
326K
|
€
290K
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
99
|
€
6K
|
€
5K
|
|
|
€
3K
|
€
4K
|
€
65K
|
€
115K
|
€
18K
|
€
9K
|
|
€
10K
|
€
38K
|
|
|
|
|
|
|
€
2K
|
€
375
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
66
|
€
2K
|
|
|
Dividendes
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
77K
|
€
171K
|
€
183K
|
€
48K
|
€
95K
|
€
23K
|
€
292K
|
€
360K
|
€
-131K
|
€
-11K
|
€
-9K
|
€
-6K
|
€
-10K
|
€
3K
|
€
-6K
|
€
6K
|
€
6K
|
|
|
€
-2K
|
€
17K
|
€
133K
|
€
146K
|
€
11K
|
€
12K
|
€
23K
|
€
292K
|
€
360K
|
€
-131K
|
€
-11K
|
€
-9K
|
€
-6K
|
€
-10K
|
€
3K
|
€
-10K
|
€
2K
|
€
678
|
|
|
€
-13K
|
€
-30K
|
€
100K
|
€
126K
|
€
21K
|
€
7K
|
€
145
|
€
78K
|
€
311K
|
€
-145K
|
€
-26K
|
€
-22K
|
€
-17K
|
€
-15K
|
€
-2K
|
€
-11K
|
€
776
|
€
501
|
|
|
€
20K
|
€
56K
|
€
337K
|
€
704
|
€
-1K
|
|
|
€
-400K
|
€
-590K
|
-
|
€
115K
|
-
|
€
125K
|
|
|
€
333
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
169K
|
€
141K
|
€
198K
|
€
13K
|
€
47K
|
€
367K
|
€
517K
|
€
8K
|
€
1K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
0
|
€
1K
|
€
18
|
€
10K
|
|
|
€
36K
|
€
22K
|
€
130K
|
€
155K
|
€
49K
|
€
85K
|
€
15K
|
€
193K
|
€
311K
|
€
-145K
|
€
-26K
|
€
-22K
|
€
-17K
|
€
-15K
|
€
-2K
|
€
-7K
|
€
5K
|
€
6K
|
|
|
€
-58K
|
€
-37K
|
€
15K
|
€
46K
|
€
-447K
|
€
-326K
|
|
€
325K
|
€
-326K
|
€
-1,23M
|
€
-1,08M
|
€
-940K
|
€
-918K
|
€
-782K
|
|
€
-4K
|
€
3K
|
€
3K
|
|
|
0,84
|
0,92
|
1,02
|
1,07
|
0,39
|
0,46
|
|
2,70
|
0,02
|
0
|
0
|
0
|
0,01
|
0
|
|
0,65
|
1,48
|
1,15
|
|
|
0,84
|
0,92
|
0,95
|
0,55
|
0,33
|
0,46
|
|
2,70
|
0,02
|
0
|
0
|
0
|
0,01
|
0
|
|
0,65
|
1,11
|
1,31
|
|
|
0,84
|
0,92
|
1,02
|
1,07
|
0,39
|
0,46
|
|
2,70
|
0,02
|
0
|
0
|
0
|
0,01
|
0
|
|
0,65
|
1,48
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,34M
|
€
1,53M
|
€
1,51M
|
€
1,36M
|
€
1,24M
|
€
367K
|
€
536K
|
€
427K
|
€
1,01M
|
€
1,01M
|
€
895K
|
€
899K
|
€
771K
|
€
1K
|
€
17K
|
€
24K
|
€
33K
|
|
|
€
640K
|
€
793K
|
€
946K
|
€
1,02M
|
€
977K
|
€
875K
|
|
€
192K
|
€
334K
|
€
1,23M
|
€
1,08M
|
€
942K
|
€
923K
|
€
785K
|
|
€
14K
|
€
11K
|
€
20K
|
|
|
€
363K
|
€
488K
|
€
613K
|
€
652K
|
€
727K
|
€
605K
|
|
€
192K
|
€
334K
|
€
1,23M
|
€
1,08M
|
€
942K
|
€
923K
|
€
785K
|
|
€
10K
|
€
5K
|
€
19K
|
|
|
€
277K
|
€
305K
|
€
333K
|
€
367K
|
€
251K
|
€
269K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
|
|
|
41,45%
|
37,84%
|
35,54%
|
29,85%
|
24,57%
|
25,75%
|
81,81%
|
53,22%
|
21,68%
|
-21,58%
|
-7,19%
|
-5,21%
|
-2,72%
|
-1,76%
|
100,00%
|
16,30%
|
55,40%
|
39,14%
|
|
|
0,58
|
0,60
|
0,61
|
0,81
|
0,75
|
0,84
|
|
|
|
|
|
|
|
|
|
1,41
|
0,40
|
|
|
|
11,50
|
10,25
|
5,52
|
5,58
|
20,50
|
9,25
|
|
0,66
|
0,93
|
|
|
|
|
|
|
|
1,86
|
3,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,61%
|
4,35%
|
23,91%
|
34,27%
|
14,87%
|
26,50%
|
5,00%
|
67,55%
|
335,57%
|
66,66%
|
35,84%
|
47,54%
|
70,29%
|
108,66%
|
-139,73%
|
-249,79%
|
35,57%
|
45,15%
|
|
|
-4,50%
|
-7,54%
|
16,94%
|
26,26%
|
3,94%
|
0,58%
|
5,00%
|
67,55%
|
335,57%
|
66,66%
|
35,84%
|
47,54%
|
70,29%
|
108,66%
|
-139,73%
|
-380,26%
|
5,73%
|
3,92%
|
|
|
-1,87
|
-2,85
|
6,02
|
7,84
|
0,97
|
0,15
|
4,09
|
35,95
|
72,75
|
-14,39
|
-2,58
|
-2,48
|
-1,91
|
-1,91
|
-139,73
|
-61,98
|
3,17
|
1,53
|
|
|
-4,50
|
-7,54
|
16,94
|
26,26
|
3,94
|
0,58
|
5,00
|
67,55
|
335,57
|
66,66
|
35,84
|
47,54
|
70,29
|
108,66
|
-139,73
|
-380,26
|
5,73
|
3,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,86
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,86
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|