Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
29K
|
€
59K
|
€
52K
|
€
73K
|
€
67K
|
€
54K
|
€
62K
|
€
83K
|
€
78K
|
€
37K
|
€
41K
|
€
27K
|
€
35K
|
€
50K
|
€
45K
|
€
31K
|
€
43K
|
€
41K
|
€
46K
|
|
|
€
15K
|
€
171K
|
€
29K
|
€
753K
|
€
54K
|
€
114K
|
€
150K
|
€
23K
|
€
34K
|
€
1.70M
|
€
131K
|
€
122K
|
€
141K
|
€
72K
|
€
59K
|
€
43K
|
€
49K
|
€
52K
|
€
55K
|
€
26K
|
|
|
€
2.15M
|
€
2.73M
|
€
2.73M
|
€
2.71M
|
€
1.99M
|
€
2.17M
|
€
2.18M
|
€
2.08M
|
€
2.08M
|
€
2.14M
|
€
519K
|
€
388K
|
€
376K
|
€
288K
|
€
245K
|
€
186K
|
€
373K
|
€
324K
|
€
272K
|
€
217K
|
|
|
€
121K
|
€
160K
|
€
182K
|
€
197K
|
€
153K
|
€
168K
|
€
157K
|
€
160K
|
€
178K
|
€
195K
|
€
65K
|
€
58K
|
€
44K
|
€
46K
|
€
65K
|
€
56K
|
€
41K
|
€
59K
|
€
56K
|
€
52K
|
|
|
€
6K
|
€
14K
|
€
13K
|
€
86K
|
€
41K
|
€
42K
|
€
32K
|
€
18K
|
€
29K
|
€
34K
|
€
23K
|
€
24K
|
€
18K
|
€
6K
|
€
12K
|
€
18K
|
€
14K
|
€
5K
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
173K
|
|
€
34K
|
€
225K
|
€
131K
|
€
43K
|
€
29K
|
€
89K
|
€
80K
|
|
€
110K
|
€
53K
|
€
29K
|
|
€
230K
|
|
|
|
|
|
|
3875.66%
|
101.44%
|
|
4.55%
|
417.86%
|
115.29%
|
28.52%
|
124.91%
|
259.56%
|
4.72%
|
|
90.13%
|
37.77%
|
40.92%
|
|
535.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
28K
|
€
50K
|
€
50K
|
€
70K
|
€
64K
|
€
52K
|
€
60K
|
€
79K
|
€
77K
|
€
35K
|
€
38K
|
€
24K
|
€
34K
|
€
48K
|
€
43K
|
€
23K
|
€
41K
|
€
39K
|
€
43K
|
|
|
€
20K
|
€
16K
|
€
40K
|
€
39K
|
€
62K
|
€
59K
|
€
42K
|
€
47K
|
€
64K
|
€
64K
|
€
25K
|
€
29K
|
€
15K
|
€
25K
|
€
38K
|
€
41K
|
€
20K
|
€
30K
|
€
27K
|
€
32K
|
|
|
€
15K
|
€
171K
|
€
29K
|
€
753K
|
€
54K
|
€
114K
|
€
150K
|
€
23K
|
€
34K
|
€
1.70M
|
€
131K
|
€
116K
|
€
122K
|
€
62K
|
€
59K
|
€
43K
|
€
49K
|
€
52K
|
€
57K
|
€
24K
|
|
|
€
24K
|
€
25K
|
€
9K
|
€
11K
|
€
23K
|
€
2K
|
€
13K
|
€
0
|
€
17K
|
€
8K
|
€
15K
|
€
9K
|
€
4K
|
€
10K
|
€
36K
|
€
2K
|
€
-6K
|
€
2K
|
€
4K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
648K
|
€
644K
|
€
697K
|
€
105K
|
€
187K
|
€
201K
|
€
90K
|
€
140K
|
€
181K
|
€
165K
|
€
87K
|
€
96K
|
€
23K
|
€
27K
|
€
68K
|
€
249K
|
€
229K
|
€
220K
|
€
210K
|
|
|
€
29K
|
€
183K
|
€
39K
|
€
764K
|
€
62K
|
€
119K
|
€
161K
|
€
36K
|
€
49K
|
€
1.71M
|
€
141K
|
€
131K
|
€
150K
|
€
81K
|
€
70K
|
€
46K
|
€
58K
|
€
63K
|
€
67K
|
€
38K
|
|
|
€
-382K
|
€
496K
|
€
662K
|
€
663K
|
€
45K
|
€
191K
|
€
205K
|
€
100K
|
€
132K
|
€
189K
|
€
171K
|
€
45K
|
€
53K
|
€
-14K
|
€
74K
|
€
64K
|
€
260K
|
€
196K
|
€
152K
|
€
100K
|
|
|
0.38
|
3.34
|
31.84
|
7.08
|
1.42
|
4.55
|
6.68
|
4.76
|
4.29
|
5.31
|
6.79
|
1.53
|
1.66
|
0.83
|
2.12
|
1.92
|
5.17
|
4.14
|
2.68
|
1.78
|
|
|
0.38
|
3.34
|
31.84
|
7.08
|
1.42
|
4.87
|
6.68
|
4.76
|
4.29
|
5.31
|
6.79
|
1.53
|
1.66
|
0.83
|
2.12
|
1.92
|
5.17
|
4.14
|
2.68
|
1.78
|
|
|
1.28
|
4.61
|
37.43
|
8.00
|
1.42
|
5.47
|
7.79
|
6.27
|
4.29
|
5.31
|
6.79
|
1.53
|
1.66
|
0.83
|
2.12
|
1.92
|
5.17
|
4.14
|
2.68
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.77M
|
€
2.95M
|
€
2.76M
|
€
2.83M
|
€
2.11M
|
€
2.23M
|
€
2.23M
|
€
2.11M
|
€
2.13M
|
€
2.19M
|
€
555K
|
€
480K
|
€
483K
|
€
426K
|
€
389K
|
€
357K
|
€
546K
|
€
492K
|
€
485K
|
€
478K
|
|
|
€
616K
|
€
212K
|
€
21K
|
€
109K
|
€
107K
|
€
54K
|
€
36K
|
€
27K
|
€
40K
|
€
44K
|
€
29K
|
€
85K
|
€
100K
|
€
131K
|
€
137K
|
€
164K
|
€
167K
|
€
168K
|
€
212K
|
€
261K
|
|
|
€
616K
|
€
212K
|
€
21K
|
€
109K
|
€
107K
|
€
52K
|
€
36K
|
€
27K
|
€
40K
|
€
44K
|
€
29K
|
€
85K
|
€
80K
|
€
85K
|
€
66K
|
€
69K
|
€
62K
|
€
62K
|
€
90K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
46K
|
€
71K
|
€
95K
|
€
105K
|
€
105K
|
€
122K
|
€
133K
|
|
|
77.5%
|
92.55%
|
98.97%
|
95.9%
|
94.59%
|
97.26%
|
98.06%
|
98.41%
|
97.78%
|
97.67%
|
93.41%
|
80.83%
|
77.85%
|
67.61%
|
63.09%
|
52.25%
|
68.37%
|
65.92%
|
56.22%
|
45.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.16
|
0.29
|
0.51
|
0.28
|
0.32
|
0.45
|
0.61
|
|
|
18.25
|
7.70
|
0.43
|
2.20
|
1.52
|
0.84
|
0.69
|
0.44
|
0.51
|
0.57
|
0.83
|
2.23
|
4.17
|
3.86
|
2.82
|
3.80
|
7.34
|
4.12
|
5.39
|
6.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.36%
|
6.7%
|
1.43%
|
28.16%
|
3.12%
|
5.5%
|
7.37%
|
1.74%
|
2.37%
|
80.05%
|
27.22%
|
33.8%
|
39.95%
|
28.2%
|
28.57%
|
24.84%
|
15.49%
|
19.37%
|
24.66%
|
17.55%
|
|
|
0.72%
|
6.26%
|
1.05%
|
27.76%
|
2.7%
|
5.25%
|
6.89%
|
1.1%
|
1.65%
|
79.45%
|
25.28%
|
31.48%
|
37.59%
|
24.97%
|
24.02%
|
23.06%
|
13.2%
|
15.94%
|
20.18%
|
12.06%
|
|
|
0.56
|
5.79
|
1.04
|
26.62
|
2.55
|
5.11
|
6.75
|
1.08
|
1.61
|
77.60
|
23.61
|
25.44
|
29.26
|
16.88
|
15.16
|
12.05
|
9.02
|
10.51
|
11.34
|
5.49
|
|
|
0.72
|
6.26
|
1.05
|
27.76
|
2.70
|
5.25
|
6.89
|
1.10
|
1.65
|
79.45
|
25.28
|
31.48
|
37.59
|
24.97
|
24.02
|
23.06
|
13.20
|
15.94
|
20.18
|
12.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|